XML 56 R31.htm IDEA: XBRL DOCUMENT v3.25.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS

NOTE 20 – GOODWILL AND INTANGIBLE ASSETS

During the year ended March 31, 2022, we recorded $90,870,094 of goodwill generated from our Merger with Gemini. The balance of goodwill at March 31, 2024 and 2023 was $90,870,094. We did not have any goodwill prior to the year ended March 31, 2022.

Total amortization expense of our intangible assets was $12,968,491, $13,114,325, and $13,143,168 for the years ended March 31, 2024, 2023, and 2022, respectively. During the year ended March 31, 2024, we disposed of an intangible asset resulting in a loss of $108,333, which is reflected in other (expense) income on the consolidated statement of operations.

Intangible assets consisted of the following:

 

 

 

March 31, 2024

 

 

Life

 

Licenses

 

 

Patent

 

 

Other
Intangible
Assets

 

 

 

 

 

(Restated)

 

 

(Restated)

 

 

(Restated)

 

Licensing Agreement – Jesse James

 

5

 

$

125,000

 

 

$

-

 

 

$

-

 

Licensing Agreement – Jeff Rann

 

5

 

 

250,000

 

 

 

-

 

 

 

-

 

Streak Visual Ammunition patent

 

11.2

 

 

-

 

 

 

950,000

 

 

 

-

 

SWK patent acquisition

 

15

 

 

-

 

 

 

6,652,005

 

 

 

-

 

Jagemann Munition Components:

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

3

 

 

-

 

 

 

-

 

 

 

1,450,613

 

Intellectual Property

 

3

 

 

-

 

 

 

-

 

 

 

1,543,548

 

Tradename

 

5

 

 

-

 

 

 

-

 

 

 

2,152,076

 

GDI Acquisition:

 

 

 

 

 

 

 

 

 

 

 

Tradename

 

15

 

 

-

 

 

 

-

 

 

 

76,532,389

 

Customer List

 

10

 

 

-

 

 

 

-

 

 

 

65,252,802

 

Intellectual Property

 

10

 

 

-

 

 

 

-

 

 

 

4,224,442

 

Other Intangible Assets

 

5

 

 

-

 

 

 

-

 

 

 

357,747

 

 

 

 

 

375,000

 

 

 

7,602,005

 

 

 

151,513,617

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization – Licensing Agreements

 

 

 

 

(375,000

)

 

 

-

 

 

 

-

 

Accumulated amortization – Patents

 

 

 

 

-

 

 

 

(2,845,999

)

 

 

-

 

Accumulated amortization – Intangible Assets

 

 

 

 

-

 

 

 

-

 

 

 

(40,464,550

)

 

 

 

$

-

 

 

$

4,756,006

 

 

$

111,049,067

 

 

 

 

 

March 31, 2023

 

 

Life

 

Licenses

 

 

Patent

 

 

Other
Intangible
Assets

 

 

 

 

 

(Restated)

 

 

(Restated)

 

 

 

 

Licensing Agreement – Jesse James

 

5

 

$

125,000

 

 

$

-

 

 

$

-

 

Licensing Agreement – Jeff Rann

 

5

 

 

250,000

 

 

 

-

 

 

 

-

 

Streak Visual Ammunition patent

 

11.2

 

 

-

 

 

 

950,000

 

 

 

-

 

SWK patent acquisition

 

15

 

 

-

 

 

 

6,652,005

 

 

 

-

 

Jagemann Munition Components:

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

3

 

 

-

 

 

 

-

 

 

 

1,450,613

 

Intellectual Property

 

3

 

 

-

 

 

 

-

 

 

 

1,543,548

 

Tradename

 

5

 

 

-

 

 

 

-

 

 

 

2,152,076

 

GDI Acquisition:

 

 

 

 

 

 

 

 

 

 

 

Tradename

 

15

 

 

-

 

 

 

-

 

 

 

76,532,389

 

Customer List

 

10

 

 

-

 

 

 

-

 

 

 

65,252,802

 

Intellectual Property

 

10

 

 

-

 

 

 

-

 

 

 

4,224,442

 

Other Intangible Assets

 

5

 

 

-

 

 

 

-

 

 

 

607,747

 

 

 

 

 

375,000

 

 

 

7,602,005

 

 

 

151,763,617

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization – Licensing Agreements

 

 

 

 

(375,000

)

 

 

 

 

 

-

 

Accumulated amortization – Patents

 

 

 

 

-

 

 

 

(2,305,251

)

 

 

-

 

Accumulated amortization – Intangible Assets

 

 

 

 

-

 

 

 

-

 

 

 

(28,036,807

)

 

 

 

$

-

 

 

$

5,296,754

 

 

$

123,726,810

 

 

 

 

 

 

March 31, 2022

 

 

Life

 

Licenses

 

 

Patent

 

 

Other
Intangible
Assets

 

 

 

 

 

(Restated)

 

 

(Restated)

 

 

 

 

Licensing Agreement – Jesse James

 

5

 

$

125,000

 

 

$

-

 

 

$

-

 

Licensing Agreement – Jeff Rann

 

5

 

 

250,000

 

 

 

-

 

 

 

-

 

Streak Visual Ammunition patent

 

11.2

 

 

-

 

 

 

950,000

 

 

 

-

 

SWK patent acquisition

 

15

 

 

-

 

 

 

6,652,005

 

 

 

-

 

Jagemann Munition Components:

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

3

 

 

-

 

 

 

-

 

 

 

1,450,613

 

Intellectual Property

 

3

 

 

-

 

 

 

-

 

 

 

1,543,548

 

Tradename

 

5

 

 

-

 

 

 

-

 

 

 

2,152,076

 

GDI Acquisition:

 

 

 

 

 

 

 

 

 

 

 

Tradename

 

15

 

 

-

 

 

 

-

 

 

 

76,532,389

 

Customer List

 

10

 

 

-

 

 

 

-

 

 

 

65,252,802

 

Intellectual Property

 

10

 

 

-

 

 

 

-

 

 

 

4,224,442

 

Other Intangible Assets

 

5

 

 

-

 

 

 

-

 

 

 

607,747

 

 

 

 

 

375,000

 

 

 

7,602,005

 

 

 

151,763,617

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization – Licensing Agreements

 

 

 

 

(375,000

)

 

 

-

 

 

 

-

 

Accumulated amortization – Patents

 

 

 

 

-

 

 

 

(1,764,503

)

 

 

-

 

Accumulated amortization – Intangible Assets

 

 

 

 

-

 

 

 

-

 

 

 

(15,463,230

)

 

 

 

$

-

 

 

$

5,837,502

 

 

$

136,300,387

 

Annual estimated amortization of intangible assets for the next five fiscal years are as follows:

Years Ended March 31,

 

Estimates for
Fiscal Year

 

2025

 

$

12,697,926

 

2026

 

 

12,662,059

 

2027

 

 

12,596,472

 

2028

 

 

12,590,510

 

2029

 

 

12,555,076

 

Thereafter

 

 

52,703,030

 

 

 

$

115,805,073