XML 86 R61.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF EFFECT OF RESTATEMENT OF CONSOLIDATED STATEMENTS OF OPERATIONS (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Net Revenues                  
Total Revenues $ 40,421,147 $ 36,006,464 $ 34,372,386 $ 34,254,575 $ 68,626,961 $ 104,633,425 $ 145,054,572 $ 191,439,801 $ 240,269,166
Cost of Revenues 31,033,381 25,107,909 26,095,941 20,241,856 46,337,797 71,445,706 102,479,087 136,078,488 151,552,941
Gross profit 9,387,766 10,898,555 8,276,445 14,012,719 22,289,164 33,187,719 42,575,485 55,361,313 88,716,225
Operating Expenses                  
Selling and marketing 547,981 236,565 289,952 295,581 585,533 822,098 1,370,079 4,729,540 7,310,216
Corporate general and administrative 7,976,832 5,803,255 7,855,624 7,947,563 15,803,187 21,606,442 29,583,274 24,980,079 24,120,483
Employee salaries and related expenses 3,470,974 4,034,076 5,771,020 4,423,932 10,194,952 14,229,028 17,700,002 19,820,498 15,034,408
Depreciation and amortization expense 3,425,790 3,401,156 3,371,802 3,344,043 6,715,845 10,117,001 13,542,791 13,278,762 13,725,065
Total operating expenses 15,421,577 13,475,052 17,288,398 16,011,119 33,299,517 46,774,569 62,196,146 62,808,879 60,190,172
Income/(Loss) from Operations (6,033,811) (2,576,497) (9,011,953) (1,998,400) (11,010,353) (13,586,850) (19,620,661) (7,447,566) 28,526,053
Other Expenses                  
Other (expense) income (708,779) 4,576 (321,341) 692,951 371,610 376,186 (332,593) 25,181 21,840
Interest expense 163,088 (193,046) (212,314) (204,201) (416,515) (609,561) (446,473) (632,062) (637,797)
Total other expense (545,691) (188,470) (533,655) 488,750 (44,905) (233,375) (779,066) (606,881) (615,957)
Income/(Loss) before Income Taxes (6,579,502) (2,764,967) (9,545,608) (1,509,650) (11,055,258) (13,820,225) (20,399,727) (8,054,447) 27,910,096
Provision for income taxes (1,361,700) (359,189) (1,879,641) (205,588) (2,085,229) (2,444,418) (3,806,118) 712,239 2,042,918
Net income/(loss) (5,217,802) (2,405,778) (7,665,967) (1,304,062) (8,970,029) (11,375,807) (16,593,609) (8,766,686) 25,867,178
Preferred stock dividend (782,639) (782,639) (782,639) (774,132) (1,556,771) (2,339,410) (3,122,049) (3,105,034) (2,668,649)
Net Income/(Loss) Attributable to Common Stock Shareholders $ (6,000,441) $ (3,188,417) $ (8,448,606) $ (2,078,194) $ (10,526,800) $ (13,715,217) $ (19,715,658) $ (11,871,720) $ 23,198,529
Net Income/(Loss) per share                  
Basic $ (0.05) $ (0.03) $ (0.07) $ (0.02) $ (0.09) $ (0.12) $ (0.17) $ (0.1) $ 0.21
Diluted $ (0.05) $ (0.03) $ (0.07) $ (0.02) $ (0.09) $ (0.12) $ (0.17) $ (0.1) $ 0.2
Ammunition Sales [Member]                  
Net Revenues                  
Total Revenues $ 22,445,216 $ 17,322,967 $ 15,516,589 $ 14,106,029 $ 29,622,618 $ 46,945,585 $ 69,390,801 [1],[2] $ 114,116,044 [1],[2] $ 161,459,025 [1],[2]
Marketplace Fee Revenue [Member]                  
Net Revenues                  
Total Revenues 13,570,124 13,985,034 12,474,716 13,912,202 26,386,918 40,371,952 53,942,076 63,149,673 64,608,516
Ammunition Casings Sales [Member]                  
Net Revenues                  
Total Revenues 4,405,807 4,698,463 6,381,081 6,236,344 12,617,425 17,315,888 21,721,695 14,174,084 14,201,625
As Previously Reported [Member]                  
Net Revenues                  
Total Revenues 40,421,147 36,006,464 34,372,386 34,254,575 68,626,961 104,633,425 145,054,572 191,439,801 240,269,166
Cost of Revenues 31,021,560 25,096,088 26,084,120 20,230,035 46,314,155 71,410,243 102,431,803 136,031,204 151,505,657
Gross profit 9,399,587 10,910,376 8,288,266 14,024,540 22,312,806 33,223,182 42,622,769 55,408,597 88,763,509
Operating Expenses                  
Selling and marketing 547,981 236,565 289,952 295,581 585,533 822,098 1,370,079 4,729,540 7,310,216
Corporate general and administrative 7,976,832 5,803,255 7,855,624 7,947,563 15,803,187 21,606,442 29,583,274 24,980,079 16,986,344
Employee salaries and related expenses 3,607,354 3,390,153 5,590,035 4,116,280 9,706,315 13,096,468 16,703,822 15,679,135 13,615,439
Depreciation and amortization expense 3,425,790 3,401,156 3,371,802 3,344,043 6,715,845 10,117,001 13,542,791 13,278,762 13,702,148
Total operating expenses 15,557,957 12,831,129 17,107,413 15,703,467 32,810,880 45,642,009 61,199,966 58,667,516 51,614,147
Income/(Loss) from Operations (6,158,370) (1,920,753) (8,819,147) (1,678,927) (10,498,074) (12,418,827) (18,577,197) (3,258,919) 37,149,362
Other Expenses                  
Other (expense) income (708,779) 4,576 (321,341) 692,951 371,610 376,186 (332,593) 25,181 21,840
Interest expense 163,088 (193,046) (212,314) (204,201) (416,515) (609,561) (446,473) (632,062) (637,797)
Total other expense (545,691) (188,470) (533,655) 488,750 (44,905) (233,375) (779,066) (606,881) (615,957)
Income/(Loss) before Income Taxes (6,704,061) (2,109,223) (9,352,802) (1,190,177) (10,542,979) (12,652,202) (19,356,263) (3,865,800) 36,533,405
Provision for income taxes (1,371,180) (465,234) (1,857,505) (97,144) (1,954,649) (2,419,883) (3,791,063) 730,238 3,285,969
Net income/(loss) (5,332,881) (1,643,989) (7,495,297) (1,093,033) (8,588,330) (10,232,319) (15,565,200) (4,596,038) 33,247,436
Preferred stock dividend (782,639) (782,639) (782,639) (774,132) (1,556,771) (2,339,410) (3,122,049) (3,105,034) (2,668,649)
Net Income/(Loss) Attributable to Common Stock Shareholders $ (6,115,520) $ (2,426,628) $ (8,277,936) $ (1,867,165) $ (10,145,101) $ (12,571,729) $ (18,687,249) $ (7,701,072) $ 30,578,787
Net Income/(Loss) per share                  
Basic $ (0.05) $ (0.02) $ (0.07) $ (0.02) $ (0.09) $ (0.11) $ (0.16) $ (0.07) $ 0.27
Diluted $ (0.05) $ (0.02) $ (0.07) $ (0.02) $ (0.09) $ (0.11) $ (0.16) $ (0.07) $ 0.27
As Previously Reported [Member] | Ammunition Sales [Member]                  
Net Revenues                  
Total Revenues $ 22,445,216 $ 17,322,967 $ 15,516,589 $ 14,106,029 $ 29,622,618 $ 46,945,585 $ 69,390,801 $ 114,116,044 $ 161,459,025
As Previously Reported [Member] | Marketplace Fee Revenue [Member]                  
Net Revenues                  
Total Revenues 13,570,124 13,985,034 12,474,716 13,912,202 26,386,918 40,371,952 53,942,076 63,149,673 64,608,516
As Previously Reported [Member] | Ammunition Casings Sales [Member]                  
Net Revenues                  
Total Revenues $ 4,405,807 $ 4,698,463 $ 6,381,081 $ 6,236,344 $ 12,617,425 $ 17,315,888 21,721,695 14,174,084 14,201,625
Restatement Adjustments [Member] | Restatement Adjustment on Share-Based Compensation [Member]                  
Other Expenses                  
Net Income/(Loss) Attributable to Common Stock Shareholders                 (1,422,137)
Restatement Adjustments [Member] | Restatement Adjustment On Stock Based Compensation [Member]                  
Operating Expenses                  
Corporate general and administrative                 3,168
Employee salaries and related expenses             996,180 4,141,363 1,418,969
Total operating expenses             996,180 4,141,363 1,422,137
Income/(Loss) from Operations             (996,180) (4,141,363) (1,422,137)
Other Expenses                  
Income/(Loss) before Income Taxes             (996,180) (4,141,363) (1,422,137)
Net income/(loss)             (996,180) (4,141,363) (1,422,137)
Net Income/(Loss) Attributable to Common Stock Shareholders             (996,180) (4,141,363)  
Restatement Adjustments [Member] | Restatement Adjustment on Equity Issuance Costs [Member]                  
Operating Expenses                  
Corporate general and administrative                 6,438,872
Total operating expenses                 6,438,872
Income/(Loss) from Operations                 (6,438,872)
Other Expenses                  
Income/(Loss) before Income Taxes                 (6,438,872)
Net income/(loss)                 (6,438,872)
Net Income/(Loss) Attributable to Common Stock Shareholders                 (6,438,872)
Restatement Adjustments [Member] | Restatement Adjustment on Warrants [Member]                  
Operating Expenses                  
Corporate general and administrative                 692,099
Total operating expenses                 692,099
Income/(Loss) from Operations                 (692,099)
Other Expenses                  
Income/(Loss) before Income Taxes                 (692,099)
Net income/(loss)                 (692,099)
Net Income/(Loss) Attributable to Common Stock Shareholders                 (692,099)
Restatement Adjustments [Member] | Restatement Adjustment Other [Member]                  
Net Revenues                  
Cost of Revenues             47,284 47,284 47,284
Gross profit             (47,284) (47,284) (47,284)
Operating Expenses                  
Depreciation and amortization expense                 22,917
Total operating expenses                 22,917
Income/(Loss) from Operations             (47,284) (47,284) (70,201)
Other Expenses                  
Income/(Loss) before Income Taxes             (47,284) (47,284) (70,201)
Provision for income taxes             (15,055) (17,999) (1,243,051)
Net income/(loss)             (32,229) (29,285) 1,172,850
Net Income/(Loss) Attributable to Common Stock Shareholders             $ (32,229) $ (29,285) $ 1,172,850
[1]
(1)
Included in revenue for the years ended March 31, 2024, 2023, and 2022 are excise taxes of $6,155,524, $9,789,897, and $14,646,983, respectively.
[2] Included in revenue for the years ended March 31, 2024, 2023, and 2022 are excises taxes of $6,155,524, $9,789,897, and $14,646,983, respectively.