XML 115 R90.htm IDEA: XBRL DOCUMENT v3.25.1
RELATED PARTY TRANSACTIONS (AS RESTATED) (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jul. 24, 2023
Jul. 17, 2023
Nov. 03, 2022
Jun. 17, 2021
Jan. 22, 2021
Nov. 05, 2020
Jun. 26, 2020
Oct. 30, 2019
Apr. 30, 2019
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2021
Jul. 26, 2023
Service payment due amount                   $ 1,134,368           $ 1,134,368 $ 736,323 $ 66,000    
Letter of credit                                       $ 1,600,000
Certificate of deposit   $ 1,600,000                                    
Description of line of credit facility   The term of the certificate of deposit is twelve months and includes interest of approximately 5%. Per the terms of the Merger Agreement, the Seller is required to pay or be liable for these losses.                                    
Revenues                   40,421,147 $ 36,006,464 $ 34,372,386 $ 34,254,575 $ 68,626,961 $ 104,633,425 145,054,572 191,439,801 240,269,166    
Accounts receivable                   28,221,321 $ 21,121,450 $ 23,030,851 $ 21,348,226 $ 23,030,851 $ 21,121,450 28,221,321 29,346,380 43,955,084    
Debt instrument, description                 The note bears interest per annum at approximately 4.6% payable in arrears monthly.                      
Rent paid                               663,826 881,171 1,221,473    
Principal payments                               257,425 150,743      
Payment of note payable related party                               4,000,000    
Debt maturity date       Jun. 17, 2025                                
Amended Note B [Member]                                        
Interest expenses                               1,788 48,665 110,518    
Post Closing Transaction Note Reduction [Member]                                        
Post-closing changes to the purchase price of transaction               $ 2,596,200                        
Decreased Equipment Net [Member]                                        
Post-closing changes to the purchase price of transaction               1,871,306                        
Reduction in Other Intangible Assets [Member]                                        
Post-closing changes to the purchase price of transaction               766,068                        
Increased Accounts Receivable [Member]                                        
Post-closing changes to the purchase price of transaction               31,924                        
Increase to Deposits [Member]                                        
Post-closing changes to the purchase price of transaction               9,250                        
Decreased Accumulated Amortization [Member]                                        
Post-closing changes to the purchase price of transaction               $ 159,530                        
Jagemann Stamping Company [Member]                                        
Debt instrument, description             . Pursuant to such provision, the Company: (a) upon the closing of an Offering of less than $10,000,000 would be obligated to pay the lesser of ninety percent (90%) of the Offering proceeds or seventy (70%) of the then aggregate outstanding balance of the Notes; and (b) upon the closing of an Offering of more than $10,000,000 would be obligated to pay one hundred percent (100%) of the then aggregate outstanding balance of the Notes. The Company was granted an option to repurchase up to 1,000,000 of the shares of the Company’s Common Stock issued to JSC under the Amended APA at a price of $1.50 per share through April 1, 2021 so long as there are no defaults under the Settlement Agreement.                          
Marketplace Revenue [Member]                                        
Revenues                               53,942,076 63,149,673 64,608,516    
Settlement Agreement [Member]                                        
Debt instrument, description             Pursuant to the Settlement Agreement, the Company shall pay JSC $1,269,977 and shall provide JSC with: (i) two new promissory notes, a note of $5,803,800 related to the Seller Note and note of $2,635,797 for inventory and services, which was reclassed from accounts payable, both with a maturity date of August 15, 2021, (ii) general business security agreements granting JSC a security interest in all personal property of the Company. Pursuant to the Notes, the Company is obligated to make monthly payments totaling $204,295 to JSC. In addition, the Notes have a mandatory prepayment provision that comes into effect if the Company conducts a publicly registered offering.                          
Principal payments             $ 1,269,977                          
Payment of note payable related party           $ 6,000,000                            
Debt maturity date             Aug. 15, 2021                          
Settlement Agreement [Member] | Note B [Member]                                        
Payment of note payable related party           $ 592,982                            
Interest expenses                                     $ 62,876  
Settlement Agreement [Member] | Amended Note B [Member]                                        
Debt interest rate           9.00%                            
Settlement Agreement [Member] | Inventory and Services [Member]                                        
Payment of note payable related party             $ 2,635,797                          
Settlement Agreement [Member] | Jagemann Stamping Company [Member]                                        
Debt instrument, description             upon the closing of an Offering of less than $10,000,000 would be obligated to pay the lesser of ninety percent (90%) of the Offering proceeds or seventy (70%) of the then aggregate outstanding balance of the Notes; and (b) upon the closing of an Offering of more than $10,000,000 would be obligated to pay one hundred percent (100%) of the then aggregate outstanding balance of the Notes. The Company was granted an option to repurchase up to 1,000,000 of the shares of the Company’s Common Stock issued to JSC under the Amended APA at a price of $1.50 per share through April 1, 2021 so long as there are no defaults under the Settlement Agreement                          
2022 Urvan Settlement Agreement [Member]                                        
Issuance of Series A Preferred Stock, net of issuance costs, shares     110,000                                  
Common stock shares issued, value     $ 259,000                                  
Costs, fees and expenses     $ 500,000                                  
2022 Urvan Settlement Agreement [Member] | Common Stock [Member]                                        
Issuance of Series A Preferred Stock, net of issuance costs, shares     125,000                                  
Common stock shares issued, value     $ 777,500                                  
Administrative and Management Services [Member]                                        
Purchased inventory support services                                 2,000,000 1,700,000    
Rent paid                                 170,355 408,852    
Amended APA [Member] | Jagemann Stamping Company [Member]                                        
Share price per share         $ 1.5                              
Shares repurchase         1,000,000                              
Related Party [Member]                                        
Service fees                               410,173 551,916      
Service payment due upon termination amount                               $ 244,640 $ 223,333      
Shares for service                                 141,419      
Service paid                                 $ 791,384      
Issuance of Series A Preferred Stock, net of issuance costs, shares                               134,240        
Accounts receivable                   201,646           $ 201,646        
Accounts receivable                               150,866        
Accounts receivable                   $ 201,646           201,646 182,344 139,164    
Related Party [Member] | Amended Note B [Member]                                        
Notes payable related party                                 180,850 865,771    
Related Party [Member] | Settlement Agreement [Member] | Amended Note B [Member]                                        
Notes payable related party           $ 1,687,664                            
Larson Building [Member]                                        
Payment of note payable related party                                 $ 14,584,805 $ 11,221,738    
Undisclosed payment from vendor                               814,863        
Foregoing [Member]                                        
Service paid                               $ 449,370        
Advisory Committee [Member]                                        
Shares for service                               168,581 45,000 60,000    
Service paid                               $ 43,240 $ 245,250 $ 198,000    
Fred Wagenhals [Member]                                        
Issuance of Series A Preferred Stock, net of issuance costs, shares 300,000                                      
Payments to Employees $ 1,060,290                                      
Common stock shares issued, value $ 639,000                                      
Debt interest rate           12.00%                            
Fred Wagenhals [Member] | Third-party Service Provider [Member]                                        
Payment of note payable related party                                   50,698    
Independent Contractor [Member]                                        
Service fees                                   $ 229,083