XML 71 R64.htm IDEA: XBRL DOCUMENT v3.25.2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
 3 Months Ended
May 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Related Party Transaction [Line Items]      
Warrants exercise price $ 1    
Warrants issued to purchase common stock 13,000,000    
Warrant term 5 years    
Warrants [Member]      
Related Party Transaction [Line Items]      
Warrants exercise price $ 1.81    
Fair value of warrants   $ 7,094,926  
Volatility   70.00%  
Risk free rate   4.15%  
Expected term   5 years  
Settlement Agreement [Member]      
Related Party Transaction [Line Items]      
Warrants exercise price $ 1.81    
Warrants issued to purchase common stock 7,000,000    
Warrant term 5 years    
Percentage of issuable shares transfer under the warrant 25.00%    
Related Party [Member]      
Related Party Transaction [Line Items]      
Accounts receivable   $ 201,646 $ 201,646
Urvan [Member] | $12M Note Payable [Member]      
Related Party Transaction [Line Items]      
Debt face amount $ 12,000,000    
Debt interest rate 6.50%    
Debt Instrument, Interest Rate, Increase (Decrease) 2.00%    
Debt instrument, maturity date, description   The unpaid principal balance of Note 1 and all accrued and unpaid interest thereon is due on May 30, 2037.  
Annual prepayments $ 1,000,000    
Debt instrument, payment terms   The Company has the right to prepay, prior to May 30, 2037, all or any part of the principal or interest of Note 1 without penalty. In addition, the holder may not request early repayment of Note 1 prior to May 30, 2027.  
Unsecured debt   $ 9,866,679  
Debt discount   2,133,321  
Interest expense   $ 81,955  
Urvan [Member] | $39M Note Payable [Member]      
Related Party Transaction [Line Items]      
Debt face amount $ 39,000,000    
Debt interest rate 4.62%    
Debt Instrument, Interest Rate, Increase (Decrease) 2.00%    
Debt instrument, maturity date, description   The unpaid principal balance of Note 2 and all accrued and unpaid interest thereon is due on May 30, 2035.  
Annual prepayments $ 1,950,000    
Debt instrument, payment terms   The Company has the right to prepay, prior to the May 30, 2035, all or any part of the principal or interest of Note 2 without penalty. In addition, the holder may not request early repayment of Note 2 prior to May 30, 2027.  
Unsecured debt   $ 12,105,624  
Debt discount   26,894,376  
Interest expense   $ 266,375