XML 73 R62.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF CONSOLIDATED EBITDA FOR REPORTABLE SEGMENT (Details) - USD ($)
3 Months Ended 6 Months Ended
Sep. 17, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue from External Customer [Line Items]          
Net revenues   $ 11,984,314 $ 11,983,021 $ 23,841,540 $ 24,265,012
Cost of revenues   1,543,235 1,569,311 3,065,483 3,314,101
Selling and marketing   71,409 121,851 127,940 205,255
Corporate and administrative   2,839,534 8,123,917 10,177,470 16,756,870
Employee salaries and related expenses   3,247,521 4,818,080 8,688,686 9,528,486
Consolidated EBITDA   4,282,615 (2,650,138) 1,781,961 (5,539,700)
Adjustments and reconciling items:          
Depreciation and amortization   3,575,591 3,375,476 7,085,612 6,721,279
Other income   825,506 202,853 1,321,818 455,085
Interest expense   (929,596) (45,444) (1,277,926) (90,922)
Gain on the extinguishment of debt $ 801,894 801,894 801,894
Provision for income taxes   (5,968,414)
Net income (loss) from continuing operations   $ 1,404,828 $ (5,868,205) $ (4,457,865) $ (17,865,230)