XML 28 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Intangible Assets And Goodwill
12 Months Ended
May 25, 2019
Intangible Assets And Goodwill [Abstract]  
Intangible Assets And Goodwill

4. Intangible Assets and Goodwill



The following table presents details of our intangible assets, estimated lives and related accumulated amortization (in thousands):









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of May 25, 2019

 

As of May 26, 2018

 



 

 

Accumulated

 

 

 

 

 

Accumulated

 

 

 



Gross

 

Amortization

 

Net

 

Gross

 

Amortization

 

Net

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships (3-8 years)

$

14,495 

 

$

(3,439)

 

$

11,056 

 

$

14,565 

 

$

(1,263)

 

$

13,302 

 

Tradenames (3-10 years)

 

4,407 

 

 

(1,563)

 

 

2,844 

 

 

4,481 

 

 

(560)

 

 

3,921 

 

Consultant list (3 years)

 

783 

 

 

(462)

 

 

321 

 

 

815 

 

 

(205)

 

 

610 

 

Non-compete agreements (3 years)

 

896 

 

 

(528)

 

 

368 

 

 

932 

 

 

(234)

 

 

698 

 

Total

$

20,581 

 

$

(5,992)

 

$

14,589 

 

$

20,793 

 

$

(2,262)

 

$

18,531 

 



The weighted-average useful lives of the customer contracts and relationships and other are approximately 5.2 and 1.5 years, respectively.



The following table summarizes amortization expense for the years stated (in thousands):

 





 

 

 

 

 

 

 

 

 



 

For the Years Ended



 

May 25,

 

May 26,

 

May 27,



 

2019

 

2018

 

2017



 

 

 

 

 

 

 

 

 

Amortization expense

 

$

3,799 

 

$

2,298 

 

$

 -

 

The following table presents future estimated amortization expense based on existing intangible assets for the years presented (in thousands):









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Fiscal Years Ending



 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

Expected amortization expense

 

$

3,770 

 

$

2,484 

 

$

1,778 

 

$

1,778 

 

$

1,778 



The following table summarizes the activity in the Company’s goodwill balance (in thousands):









 

 

 

 

 



 

 

 

 

 



For the Years Ended



May 25,

 

May 26,



2019

 

2018

Goodwill, beginning of year

$

191,950 

 

$

171,088 

Acquisitions-taskforce (see Note 3)

 

 -

 

 

8,749 

Acquisitions-Accretive (see Note 3)

 

 -

 

 

11,525 

Impact of foreign currency exchange rate changes

 

(1,135)

 

 

588 

Goodwill, end of period

$

190,815 

 

$

191,950