XML 22 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets And Goodwill
9 Months Ended
Feb. 23, 2019
Intangible Assets And Goodwill [Abstract]  
Intangible Assets And Goodwill

4. Intangible Assets and Goodwill

The following table summarizes details of the Company’s intangible assets and related accumulated amortization (amounts in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of  February 23, 2019

 

As of May 26, 2018

 



 

 

Accumulated

 

 

 

 

 

Accumulated

 

 

 



Gross

 

Amortization

 

Net

 

Gross

 

Amortization

 

Net

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships (3-8 years)

$

14,515 

 

$

(2,899)

 

$

11,616 

 

$

14,565 

 

$

(1,263)

 

$

13,302 

 

Tradenames (3-10 years)

 

4,429 

 

 

(1,316)

 

 

3,113 

 

 

4,481 

 

 

(560)

 

 

3,921 

 

Consultant list (3 years)

 

792 

 

 

(400)

 

 

392 

 

 

815 

 

 

(205)

 

 

610 

 

Non-compete agreements (3 years)

 

906 

 

 

(457)

 

 

449 

 

 

932 

 

 

(234)

 

 

698 

 

Total

$

20,642 

 

$

(5,072)

 

$

15,570 

 

$

20,793 

 

$

(2,262)

 

$

18,531 

 

The Company recorded amortization expense of $0.9 million and $1.0 million for the three months ended February 23, 2019 and February 24, 2018, respectively, and $2.9 million and $1.3 million for the nine months ended February 23, 2019 and February 24, 2018, respectivelyThe 2019 fiscal year period includes a full year of amortization of intangible assets acquired from the Accretive and taskforce transactions while the prior year included amortization expense from the dates of acquisition.  Future estimated intangible asset amortization expense (based on existing intangible assets) is $3.8 million, $3.8 million, $2.5 million, $1.8 million and $1.8 million for the years ending May 25, 2019, May 30, 2020, May 29, 2021, May 28, 2022 and May 27, 2023, respectively.  The estimates of future intangible asset amortization expense do not incorporate the potential impact of future currency fluctuations when translating the financial results of the Company’s international operations that have amortizable intangible assets into U.S. dollars. 

The following table summarizes the activity in the Company’s goodwill balance (in thousands):





 

 

 

 

 



 

 

 

 

 



February 23,

 

February 24,



2019

 

2018

Goodwill, beginning of year

$

191,950 

 

$

171,088 

Acquisitions-taskforce (see Note 3)

 

 -

 

 

8,762 

Acquisitions-Accretive (see Note 3)

 

 

 

11,536 

Impact of foreign currency exchange rate changes

 

(804)

 

 

2,195 

Goodwill, end of period

$

191,149 

 

$

193,581