XML 68 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets And Goodwill
9 Months Ended
Feb. 22, 2020
Intangible Assets And Goodwill [Abstract]  
Intangible Assets And Goodwill

4. Intangible Assets and Goodwill



The following table summarizes details of the Company’s intangible assets and related accumulated amortization (amounts in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of February 22, 2020

 

As of May 25, 2019

 



 

 

Accumulated

 

 

 

 

 

Accumulated

 

 

 



Gross

 

Amortization

 

Net

 

Gross

 

Amortization

 

Net

 

Customer contracts and relationships (3-8 years)

$

23,738 

 

$

(5,780)

 

$

17,958 

 

$

14,495 

 

$

(3,439)

 

$

11,056 

 

Tradenames (3-10 years)

 

4,916 

 

 

(2,399)

 

 

2,517 

 

 

4,407 

 

 

(1,563)

 

 

2,844 

 

Backlog (17 months)

 

1,210 

 

 

(468)

 

 

742 

 

 

 -

 

 

 -

 

 

 -

 

Consultant list (3 years)

 

757 

 

 

(642)

 

 

115 

 

 

783 

 

 

(462)

 

 

321 

 

Non-compete agreements (3 years)

 

866 

 

 

(733)

 

 

133 

 

 

896 

 

 

(528)

 

 

368 

 

Computer software (2 years)

 

181 

 

 

(23)

 

 

158 

 

 

 -

 

 

 -

 

 

 -

 

Total

$

31,668 

 

$

(10,045)

 

$

21,623 

 

$

20,581 

 

$

(5,992)

 

$

14,589 

 



The Company recorded amortization expense of $1.5 million and $0.9 million for the three months ended February 22, 2020 and February 23, 2019, respectively, and $4.2 million and $2.9 million for the nine months ended February 22, 2020 and February 23, 2019, respectively.



The following table summarizes future estimated amortization expense related to intangible assets (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Fiscal Years Ending



 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

Expected amortization expense

 

$

5,741 

 

$

4,589 

 

$

3,331 

 

$

3,133 

 

$

3,097 



The estimates of future intangible asset amortization expense do not incorporate the potential impact of future currency fluctuations when translating the financial results of the Company’s international operations that have amortizable intangible assets into U.S. dollars. 



The following table summarizes the activity in the Company’s goodwill balance (in thousands):







 

 

 

 

 



 

 

 

 

 



February 22,

 

February 23,



2020

 

2019

Goodwill, beginning of year

$

190,815 

 

$

191,950 

Acquisitions- (see Note 3)

 

23,487 

 

 

 -

Impact of foreign currency exchange rate changes

 

(851)

 

 

(801)

Goodwill, end of period

$

213,451 

 

$

191,149