XML 98 R83.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information and Enterprise Reporting - Reconciliation of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 31, 2025
Feb. 22, 2025
Nov. 23, 2024
Aug. 24, 2024
May 31, 2025
May 25, 2024
May 27, 2023
Revenue:              
Total consolidated revenue         $ 551,331 $ 632,801 $ 775,643
Adjustments:              
Stock-based compensation expense         (6,754) (5,732) (9,521)
Amortized ERP system costs         (1,287) 0 0
Technology transformation costs         (5,474) (6,901) (6,355)
Acquisition costs         (2,763) (1,970) 0
Goodwill Impairment $ (69,000) $ (42,000) $ (79,500) $ (3,900) (194,409) 0 (2,955)
Gain on sale of assets         3,420 0 0
Restructuring costs         (5,061) (4,087) 364
Amortization expense         (5,880) (5,378) (5,018)
Depreciation         (1,868) (3,050) (3,539)
Contingent consideration adjustment         0 4,400 0
Interest income, net         544 1,064 (552)
Income (loss) before income tax (benefit) expense         (196,075) 29,829 72,618
Income tax (benefit) expense         4,295 (8,795) (18,259)
Net income (loss)         (191,780) 21,034 54,359
Unallocated              
Adjusted EBITDA:              
Adjusted EBITDA         (35,598) (30,865) (32,219)
On-Demand Talent              
Adjustments:              
Goodwill Impairment   (12,400) (48,400)   (70,202)    
On-Demand Talent | Operating Segments              
Revenue:              
Total consolidated revenue         205,976 272,600 372,679
Adjusted EBITDA:              
Adjusted EBITDA         17,116 31,673 60,484
Consulting              
Adjustments:              
Goodwill Impairment   $ (24,800)     (98,625)    
Consulting | Operating Segments              
Revenue:              
Total consolidated revenue         219,215 227,967 259,946
Adjusted EBITDA:              
Adjusted EBITDA         31,718 38,420 53,477
Europe & Asia Pacific              
Adjustments:              
Goodwill Impairment     $ (21,700)   (25,582)    
Europe & Asia Pacific | Operating Segments              
Revenue:              
Total consolidated revenue         77,602 84,207 93,166
Adjusted EBITDA:              
Adjusted EBITDA         4,478 5,289 9,913
Outsourced Services              
Adjustments:              
Goodwill Impairment         0    
Outsourced Services | Operating Segments              
Revenue:              
Total consolidated revenue         39,618 38,122 38,950
Adjusted EBITDA:              
Adjusted EBITDA         7,581 7,641 7,408
All Other              
Adjustments:              
Goodwill Impairment         0    
All Other | Operating Segments              
Revenue:              
Total consolidated revenue         8,920 9,905 10,902
Adjusted EBITDA:              
Adjusted EBITDA         $ (1,838) $ (675) $ 1,131