XML 34 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information and Enterprise Reporting
9 Months Ended
Feb. 22, 2025
Segment Reporting [Abstract]  
Segment Information and Enterprise Reporting Segment Information and Enterprise Reporting
The tables below reflect the operating results of the Company’s segments consistent with the management and performance measurement system utilized by the Company. During the first quarter of fiscal 2025, the Company reorganized its business segments to better align with changes in its internal operating model and financial reporting, which is used for performance assessment and resource allocation by the CODMs. All prior year periods presented were recast to reflect the impact of the preceding segment changes. See Note 2 – Summary of Significant Accounting Policies for further discussion about the Company’s operating and reportable segments.
Performance measurement is based on segment Adjusted EBITDA. Adjusted EBITDA is defined as net (loss) income before amortization expense, depreciation expense, interest and income taxes excluding stock-based compensation expense, amortized ERP system costs, technology transformation costs, goodwill impairment, acquisition costs, gain on sale of assets, and restructuring costs. Adjusted EBITDA at the segment level excludes certain shared corporate administrative costs that are not practical to allocate. The Company’s CODMs do not evaluate segments using asset information.
The following table discloses the Company’s revenue and Adjusted EBITDA by segment for both periods presented (in thousands):
Three Months EndedNine Months Ended
February 22,
2025
February 24,
2024
February 22,
2025
February 24,
2024
Revenue:
On-Demand Talent
$47,089$64,162$153,014$213,085
Consulting52,59755,828168,265171,731
Europe & Asia Pacific
18,57619,63156,26064,700
Outsourced Services9,3679,37528,28427,859
All Other
1,8092,3116,1687,228
Total consolidated revenue
$129,438$151,307$411,991$484,603
Adjusted EBITDA:
On-Demand Talent
$2,567$7,341$10,731$24,560
Consulting5,9148,76923,39028,226
Europe & Asia Pacific8411,3422,5494,747
Outsourced Services1,4931,5774,4344,903
All Other(727)(244)(1,720)(707)
Unallocated items (1)
(8,437)(7,999)(25,757)(23,336)
Adjustments:
Stock-based compensation expense(1,908)(1,181)(5,417)(4,249)
Amortized ERP system costs (2)
(609)(609)
Technology transformation costs (3)
(1,574)(1,386)(5,475)(4,987)
Acquisition costs (4)
(492)(156)(2,296)(1,282)
Goodwill impairment (5)
(42,039)(125,376)
Gain on sale of assets (6)
3,420
Restructuring cost (7)
(2,905)(1,643)(3,157)(3,898)
Amortization expense(1,407)(1,413)(4,461)(4,048)
Depreciation expense(464)(745)(1,466)(2,432)
Interest income, net
106225469830
(Loss) income before income tax benefit (expense)
(49,641)4,487(130,741)18,327
Income tax benefit (expense)
5,589(1,937)12,267(7,765)
Net (loss) income$(44,052)$2,550$(118,474)$10,562
(1) Unallocated items are generally comprised of unallocated corporate administrative costs, including management and board compensation, corporate support function costs and other general corporate costs that are not allocated to segments.
(2) Amortized ERP system costs represent the amortization of capitalized technology transformation costs related to newly implemented Enterprise Resource Planning (ERP) system, which was recorded within Selling, General, and Administrative expenses on the Consolidated Statement of Operations.
(3) Technology transformation costs represent costs included in net income related to the Company’s initiative to upgrade its technology platform globally, including a cloud-based enterprise resource planning system and talent acquisition and management systems. Such costs primarily include hosting and certain other software licensing costs, third-party consulting fees and costs associated with dedicated internal resources that are not capitalized.
(4) Acquisition costs primarily represent costs included in net income related to the Company’s business acquisitions. These costs include transaction bonuses, cash retention bonus accruals, and fees paid to the Company's broker, legal counsel, and other professional services firms. See Note 4 – Acquisitions in the Notes to Consolidated Financial Statements for further discussion.
(5) Goodwill impairment charges recognized during the three and nine months ended February 22, 2025 were related to the On-Demand Talent, Consulting and Europe Asia Pacific segments. See Note 6 – Goodwill and Intangible Assets in the Notes to Consolidated Financial Statements for further discussion.
(6) Gain on sale of assets was related to the Company’s sale of its Irvine office building, which was completed on August 15, 2024.
(7) The Company authorized the 2025 Restructuring Plan in December 2024. The 2023 U.S. restructuring plan was substantially completed during fiscal 2024.