XML 90 R70.htm IDEA: XBRL DOCUMENT v3.23.3
BASIS OF PRESENTATION AND GOING CONCERN (Tables)
12 Months Ended
Dec. 31, 2022
BASIS OF PRESENTATION AND GOING CONCERN  
Schedule of consolidated statement of operations and comprehensive loss

    

As reported

    

    

As restated

January 1 – 

January 1 – 

December 31, 2021

Restatement

December 31, 2021

Operating expenses:

 

  

 

  

 

  

Cost of revenues

 

(16,743,246)

 

(212,309)

 

(16,955,555)

Total operating expenses

 

(25,839,839)

 

(212,309)

 

(26,052,148)

Loss from operations

 

(8,840,402)

 

(212,309)

 

(9,052,711)

Financial expense

 

(4,924,711)

 

212,309

 

(4,712,402)

Net loss

 

(14,472,494)

 

 

(14,472,494)

    

As reported

    

    

As restated

January 1 –

January 1 –

December 31, 2020

Restatement

December 31, 2020

Operating expenses:

 

  

 

  

 

  

Cost of revenues

 

(9,518,360)

 

(83,698)

 

(9,602,058)

Total operating expenses

 

(13,713,907)

 

(83,698)

 

(13,797,605)

Loss from operations

 

(3,950,711)

 

(83,698)

 

(4,034,409)

Financial expense

 

(696,260)

 

83,698

 

(612,562)

Net loss

 

(4,630,168)

 

 

(4,630,168)

Schedule of consolidated statement of cash flows

    

As reported

    

    

As restated

January 1 – 

January 1 – 

December 31, 2021

Restatement

December 31, 2021

Depreciation and amortization

 

6,146,879

 

(673,842)

 

5,473,037

Non-cash interest expense/income, net

 

658,439

 

(395,535)

 

262,904

A. Net cash used in operating activities

 

(2,967,624)

 

(1,069,377)

 

(4,037,001)

Payments of lease obligations

 

(886,151)

 

886,151

 

Payments of term loans

 

(1,904,807)

 

363,493

 

(1,541,314)

Interest received from bank

 

180,267

 

(180,267)

 

C. Net cash from financing activities

 

42,024,309

 

1,069,377

 

43,093,686

F. Net increase in cash and cash equivalents

 

9,713,441

 

 

9,713,441

    

As reported

    

    

As restated

January 1 –

January 1 –

December 31, 2020

Restatement

December 31, 2020

Depreciation and amortization

 

2,936,156

 

(214,520)

 

2,721,636

Non-cash interest expense/income, net

 

265,359

 

(85,101)

 

180,258

A. Net cash used in operating activities

 

(770,369)

 

(299,621)

 

(1,069,990)

Payments of lease obligations

 

(298,218)

 

298,218

 

Payments of term loans

 

(18,205)

 

18,205

 

Interest received from bank

 

16,802

 

(16,802)

 

C. Net cash from financing activities

 

10,125,397

 

299,621

 

10,425,018

F. Net (decrease) / increase in cash and cash equivalents

 

(67,341)

 

 

(67,341)