XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Interim Condensed Consolidated Statements of Changes in Equity - USD ($)
Common Stock
Treasury shares
Share Premium
Accumulated other comprehensive loss
Accumulated deficit
Total
Balance at Dec. 31, 2023 $ 5,703     $ (7,557,999) $ (65,606,196) $ (32,697,658)
Balance (in Shares) at Dec. 31, 2023 57,036,094   40,460,834      
Balance (in Shares) at Dec. 31, 2023          
Net loss         (21,868,930) (21,868,930)
Exercise of warrant   (89,970)
Exercise of warrant (in Shares)     (89,970)      
Compensation of share-based awards   1,121,179
Compensation of Stock-based awards (in Shares)     1,121,179      
Exercise of shared-based awards $ 96   1,361,886
Exercise of shared-based awards (in Shares) 959,626   1,361,790      
Conversion of convertible notes into shares $ 61   1,000,000
Conversion of convertible notes into shares (in Shares) 606,060   999,939      
Balance at Jun. 30, 2024 $ 5,860     (7,557,999) (87,475,126) (51,173,493)
Balance (in Shares) at Jun. 30, 2024 58,601,780   43,853,772      
Balance at Dec. 31, 2024 $ 6,327     (7,557,999) (139,487,178) (61,440,911)
Balance (in Shares) at Dec. 31, 2024 63,272,419   85,597,939      
Net loss         (19,278,511) (19,278,511)
Repurchase of shares $ (195,438) [1]   (195,438) [1]
Repurchase of shares (in Shares) 65,212 [1]      
Exercise of incentive shares issued to convertible note holders $ 60   1,754,000
Exercise of incentive shares issued to convertible note holders (in Shares) 600,000   1,753,940      
Compensation of share-based awards   4,148,322
Compensation of Stock-based awards (in Shares)     4,148,322      
Exercise of shared-based awards [2] $ 1,307   581,955
Exercise of shared-based awards (in Shares) [2] 13,070,665 580,648      
Exercise of shares issued to employee $ 10   167,930
Exercise of shares issued to employee (in Shares) 98,724   167,920      
Conversion of convertible notes into shares $ 67   1,100,000
Conversion of convertible notes into shares (in Shares) 666,667   1,099,933      
Balance at Jun. 30, 2025 $ 7,771 $ (195,438)   $ (7,557,999) $ (158,765,689) $ (73,162,653)
Balance (in Shares) at Jun. 30, 2025 77,708,475   93,348,702      
Balance (in Shares) at Jun. 30, 2025   65,212        
[1] Under the share repurchase program, the Group repurchased 65,212 shares during the current period. The treasury shares are accounted for at cost.
[2] During the period, 13,070,665 shares were issued to the directors and CEO.