XML 26 R18.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Warrants
6 Months Ended
Jun. 30, 2011
Warrants  
Warrants
12.           Warrants

A summary of the fair value of warrants, including compensation options, outstanding and included within shareholders' equity is as follows:

   
June 30,
  
December 31,
 
   
2011
  
2010
 
        
 Warrants
 $10,370  $10,721 
 Compensation options
  588   - 
   $10,958  $10,721 

Warrants
 
   
Warrants granted
  
Valuation
  
Warrants exercised
  
Warrants expired
  
Warrants outstanding
  
Weighted average exercise prices
 
Expiry date
 
Weighted average remaining life (yrs)
 
                         
As of December 31, 2010
  28,347,397  $10,721   (11,683,841)  (525,077)  16,138,480  $3.48      
                               
Convertible notes broker warrants
  -   (336)  -   (200,000)  (200,000)  6.00 
Mar-11
  - 
                                
As of March 31, 2011
  28,347,397  $10,385   (11,683,841)  (725,077)  15,938,480  $3.45     4.5 
                                
Exercised from the October 22, 2010 private placement
  -   (15)  (13,677)  -   (13,677)  3.50 
Oct-15
  4.3 
                                
As of June 30, 2011
  28,347,397  $10,370   (11,697,518)  (725,077)  15,924,803  $3.45     4.2 

On March 2, 2011, we announced that the 15,308,044 warrants issued on December 15, 2010 in connection with our private placement of special warrants, began trading March 1, 2011 on the Toronto Stock Exchange (“TSX”) under the symbol VGZ.WT.U (subsequently changed to VGZ.WT.S on March 14, 2011).

On March 4, 2011, the warrants that were issued to the brokers in conjunction with the brokered private placement of the Notes expired.  The value attributable to these warrants has been reclassified to additional paid-in capital as a result.

On May 5, 2011, our resale registration statement on Form S-3, which we agreed to file pursuant to the terms of our October 22, 2010 private placement of 14,666,739 special warrants, was declared effective.  The registration statement registers for resale common shares, warrants and common shares acquirable upon the exercise of warrants held by certain security holders named in the prospectus contained in the registration statement.  The registration statement also registers our issuance of common shares underlying the warrants by holders that purchase the warrants pursuant to the resale registration statement.

Compensation Options
 
   
Compensation options
  
Valuation
  
Compensation options outstanding
  
Weighted average exercise price
 
Expiry date
 
Weighted average remaining life (yrs)
 
                   
As of December 31, 2010
  -  $-   -  $-      
                       
As of March 31, 2011
  -  $-   -  $-      
                       
Issued as compensation to the Underwriters
  450,000   588   450,000   3.38 
Apr-13
  1.8 
                        
As of June 30, 2011
  450,000  $588   450,000  $3.38     1.8 
 
In connection with the Offering, Vista granted 450,000 compensation options (the “Compensation Options”) to the Underwriters as compensation.  Each Compensation Option is exercisable until April 20, 2013 to purchase one common share at the issue price of Cdn$3.30, which was approximately $3.38 at June 30, 2011.

The fair value of the Compensation Options was determined using the Black-Scholes model with the following weighted-average assumptions:

Expected volatility
  70.31%
Risk-free interest rate
  0.69%
Expected lives (years)
  2 
Dividend yield
  N/A