XML 24 R19.htm IDEA: XBRL DOCUMENT v2.3.0.15
Warrants
9 Months Ended
Sep. 30, 2011
Warrants [Abstract] 
Warrants
13.           Warrants

A summary of the fair value of warrants, including compensation options, outstanding and included within shareholders' equity is as follows:

   
September 30,
  
December 31,
 
   
2011
  
2010
 
        
Warrants
 $10,288  $10,721 
Compensation options
  588   - 
   $10,876  $10,721 
 
Warrants
 
   
Warrants
granted
  
Valuation
  
Warrants
exercised
  
Warrants
expired
  
Warrants
outstanding
  
Weighted
average
exercise price
per share
 
Expiry
date
 
Weighted
average
remaining
life (yrs.)
  
Intrinsic Value
 
                            
As of December 31, 2010
  28,347,397  $10,721   (11,683,841)  (525,077)  16,138,480  $3.48      4.6  $57 
                                   
Convertible notes broker warrants
  -   (336)  -   (200,000)  (200,000)  6.00 
Mar-11
  -     
                                    
As of March 31, 2011
  28,347,397  $10,385   (11,683,841)  (725,077)  15,938,480  $3.45     4.5  $8,726 
                                    
Exercised from the October 22, 2010 private placement
  -   (15)  (13,677)  -   (13,677)  3.50 
Oct-15
       
                                    
As of June 30, 2011
  28,347,397  $10,370   (11,697,518)  (725,077)  15,924,803  $3.45     4.2  $334 
                                    
Exercised from the October 22, 2010 private placement
  -   (82)  (74,565)  -   (74,565)  3.50 
Oct-15
       
                                    
Outstanding and exercisable as of September 30, 2011
  28,347,397  $10,288   (11,772,083)  (725,077)  15,850,238  $3.45     3.9  $656 
 
On March 2, 2011, we announced that the 15,308,044 warrants issued on December 15, 2010 in connection with our private placement of special warrants, began trading March 1, 2011 on the TSX under the symbol VGZ.WT.U (subsequently changed to VGZ.WT.S on March 14, 2011).

On March 4, 2011, the warrants that were issued to the brokers in conjunction with the brokered private placement of the Notes expired.  The value attributable to these warrants has been reclassified to additional paid-in capital as a result.

On May 5, 2011, our resale registration statement on Form S-3, which we agreed to file pursuant to the terms of our October 22, 2010 private placement of 14,666,739 special warrants, was declared effective.  The registration statement registers for resale common shares, warrants and common shares issuable upon the exercise of warrants held by certain security holders named in the prospectus contained in the registration statement.  The registration statement also registers the issuance of common shares underlying the warrants by holders that purchase the warrants pursuant to the resale registration statement.

Compensation Options
 
   
Compensation
options
  
Valuation
  
Compensation
options
outstanding
  
Weighted
average exercise
price
 
Expiry
 date
 
Weighted
average
remaining
life (yrs.)
  Intrinsic Value 
                      
As of December 31, 2010
  -  $-   -  $-       - 
                          
As of March 31, 2011
  -  $-   -  $-       - 
                          
Issued as compensation to the Underwriters
  450,000   588   450,000   3.38 
Apr-13
  $1.8   
                           
As of June 30, 2011
  450,000  $588   450,000  $3.38     1.8  $ 247 
                           
As of September 30, 2011
  450,000  $588   450,000  $3.42     1.6  $35 
 
In connection with the Offering, Vista granted 450,000 compensation options (the “Compensation Options”) to the Underwriters as compensation.  Each Compensation Option is exercisable until April 20, 2013 to purchase one common share at the issue price of Cdn$3.30, which was approximately $3.42 at September 30, 2011.