XML 21 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Additional Paid-in Capital (Tables)
6 Months Ended
Jun. 30, 2012
Additional Paid-in Capital [Abstract]  
Additional paid-in capital
 
 
Warrants
 
 
Stock based compensation
 
 
Compensation options
 
 
Other paid-in capital
 
 
Total additional paid-in capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2011
 
 
10,288
 
 
$
5,065
 
 
$
588
 
 
$
8,729
 
 
$
24,670
 
Warrant exercise
 
 
(464
)
 
 
-
 
 
-
 
 
 
464
 
 
 
-
 
Stock options expensed
-
442
-
-
442
Restricted stock units expensed
-
1,550
-
-
1,550
Compensation options exercised
-
-
(294
)
294
-
As of June 30, 2012
 
 
9,824
 
 
$
7,057
 
 
$
294
 
 
$
9,487
 
 
$
26,662
 
Warrant activity
Warrant activity is summarized in the following table:

 
 
Warrants outstanding
 
 
Valuation
 
 
Weighted average exercise price per share
 
 
Weighted average remaining life (yrs.)
 
 
Intrinsic value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2011
 
 
15,850,238
 
 
$
10,288
 
 
$
3.45
 
 
 
3.7
 
 
$
485
 
Exercised
 
 
(478,261
)
 
$
(464
)
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2012
 
 
15,371,977
 
 
$
9,824
 
 
$
3.49
 
 
 
3.3
 
 
$
93
 
Compensation options
 
Compensation Options

 
 
Compensation options outstanding
 
 
Valuation
 
Expiry date
 
Weighted average remaining life (yrs.)
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2011
 
 
450,000
 
 
$
588
 
 
 
 
Exercise
 
 
(225,000
)
 
 
(294
)
 
 
 
As of June 30, 2012
 
 
225,000
 
 
$
294
 
Apr-13
 
 
0.8
 
Summary of the fair value of all awards issued under Vista's stock compensation plans
 
June 30,
 
 
December 31,
 
 
2012
 
 
2011
 
 
 
 
 
 
 
Balance, beginning of period
 
$
5,065
 
 
$
4,695
 
Stock options
 
 
442
 
 
 
238
 
Restricted stock units
 
 
1,550
 
 
 
132
 
Balance, end of period
 
$
7,057
 
 
$
5,065
 
Summary of option activity
A summary of option activity under the Plan as of June 30, 2012 and changes during the quarter then ended is set forth in the following table:

 
Number of shares
 
 
Weighted average exercise price per share
 
 
Weighted average remaining contractual term
 
 
Aggregate intrinsic value
 
Outstanding - December 31, 2011
 
 
3,195,000
 
 
$
3.27
 
 
 
2.73
 
 
$
1,039
 
Outstanding - June 30, 2012
 
 
3,195,000
 
 
 
3.27
 
 
 
2.23
 
 
 
792
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable - June 30, 2012
 
 
3,017,500
 
 
$
3.25
 
 
 
2.12
 
 
$
792
 
Unvested stock options
 
 
Number of shares
 
 
Weighted average grant-date fair value per share
 
 
Weighted average remaining amortization period (Years)
 
Unvested - December 31, 2011
 
 
597,500
 
 
$
1.60
 
 
 
 
Vested
 
 
(420,000
)
 
 
1.51
 
 
 
 
Unvested - June 30, 2012
 
 
177,500
 
 
$
1.82
 
 
 
0.29
 
RSU activity under LTIP
 
Number of units
 
 
Weighted average grant-date fair value
 
Unvested - December 31, 2011
 
 
960,000
 
 
$
3.84
 
Granted
 
 
350,000
 
 
 
3.07
 
Unvested - June 30 , 2012
 
 
1,310,000
 
 
$
3.63