XML 50 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Additional Paid-In Capital (Tables)
6 Months Ended
Jun. 30, 2014
Additional Paid-In Capital [Abstract]  
Schedule Of Additional Paid-In Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

Stock options and RSUs

 

 

Other paid-in capital

 

 

Total additional paid-in capital

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

$

12,936 

 

$

7,987 

 

$

11,564 

 

$

32,487 

Stock options amortization

 

 -

 

 

123 

 

 

 -

 

 

123 

Restricted stock units expensed

 

 -

 

 

625 

 

 

 -

 

 

625 

As of June 30, 2014

$

12,936 

 

$

8,735 

 

$

11,564 

 

$

33,235 

 

Summary Of Warrant Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants outstanding

 

Fair value at issuance date

 

Weighted average exercise price per share

 

Weighted average remaining life (yrs.)

 

Intrinsic value

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

19,977,743 

$

12,936 

$

4.63 

 

1.6 

$

 -

As of June 30, 2014

 

19,977,743 

$

12,936 

$

4.63 

 

1.1 

$

 -

 

Summary Of The Fair Value Of All Awards issued Under Stock Compensation Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

$

19 

 

$

110 

 

$

123 

 

$

218 

Restricted stock units

 

315 

 

 

(242)

 

 

625 

 

 

526 

 

$

334 

 

$

(132)

 

$

748 

 

$

744 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Of Option Activity

 

 

 

 

 

 

 

 

 

 

 

Number of options

 

Weighted average exercise price per option

 

Weighted average remaining contractual term

 

Aggregate intrinsic value

Outstanding - December 31, 2013

 

2,882,500 

$

1.79 

 

3.07 

$

54 

Granted

 

175,000 

 

0.52 

 

 

 

 

Expired

 

(140,000)

 

2.15 

 

 

 

 

Outstanding - June 30, 2014

 

2,917,500 

$

1.70 

 

2.80 

$

135 

 

 

 

 

 

 

 

 

 

Exercisable - June 30, 2014

 

2,196,250 

$

2.13 

 

2.22 

$

60 

 

Summary Of The Status Of Unvested Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of options

 

Weighted average grant-date fair value per option

 

Weighted average remaining amortization period (Years)

Unvested - December 31, 2013

 

 

 

 

 

738,750 

$

0.22 

 

 

Granted

 

 

 

 

 

175,000 

 

 

 

 

Vested

 

 

 

 

 

(192,500)

 

 

 

 

Unvested - June 30, 2014

 

 

 

 

 

721,250 

$

0.24 

 

2.20 

 

Schedule of Share Based Payments Valuation Assumptions

 

 

 

 

 

June 30, 2014

Expected volatility

 

69.17%

Risk-free interest rate

 

1.75%

Expected life (years)

 

5

Dividend yield

 

N/A

Forfeiture assumption

 

10%

 

Summary Of Restricted Stock Units Activity

 

 

 

 

 

 

 

Number of units

 

Weighted average grant-date fair value per unit

Unvested - December 31, 2013

 

2,594,464 

$

2.00 

Unvested - June 30, 2014

 

2,594,464 

$

2.00