XML 55 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Additional Paid-In Capital (Tables)
12 Months Ended
Dec. 31, 2014
Additional Paid-In Capital [Abstract]  
Schedule Of Additional Paid-In Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Of Warrant Activity

 

 

 

 

 

 

 

 

 

 

 

Warrants outstanding

 

Weighted average exercise price per share

 

Weighted average remaining life (yrs.)

 

Intrinsic value

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

19,977,743 

$

4.25 

 

2.6

$

 -

As of December 31, 2013

 

19,977,743 

$

4.63 

 

1.6

$

 -

Expired

 

(4,757,941)

 

 

 

 

 

 

As of December 31, 2014

 

15,219,802 

$

5.00 

 

0.8

$

 -

 

Schedule Of Compensation Options

 

 

 

 

 

 

 

 

 

 

 

 

Compensation options outstanding

 

 

Weighted average exercise price per share

 

Expiry date

 

Weighted average remaining life (yrs.)

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

225,000 

 

$

3.30 

 

April 2013

 

0.3 

Exercised

 

(225,000)

 

 

 

 

 

 

 

As of December 31, 2013

 

 -

 

 

 

 

 

 

 

As of December 31, 2014

 

 -

 

 

 

 

 

 

 

 

Summary Of The Fair Value Of All Awards issued Under Stock Compensation Plans

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

Stock options

$

160 

$

370 

$

1,081 

Restricted stock units

 

966 

 

372 

 

3,144 

 

$

1,126 

$

742 

$

4,225 

 

Summary Of Option Activity

 

 

 

 

 

 

 

 

 

 

 

Number of options

 

Weighted average exercise price per option

 

Weighted average remaining contractual term

 

Aggregate intrinsic value

 

 

 

 

 

 

 

 

 

Outstanding - December 31, 2012

 

3,102,500 

$

2.80 

 

2.68 

$

637 

Granted

 

985,000 

 

0.36 

 

 

 

 

Cancelled/Forfeited

 

(450,000)

 

3.07 

 

 

 

 

Expired

 

(755,000)

 

3.32 

 

 

 

 

Outstanding - December 31, 2013

 

2,882,500 

 

1.79 

 

3.07 

 

54 

Granted

 

175,000 

 

0.52 

 

 

 

 

Cancelled/Forfeited

 

(125,000)

 

3.16 

 

 

 

 

Expired

 

(675,000)

 

1.85 

 

 

 

 

Outstanding - December 31, 2014

 

2,257,500 

$

1.60 

 

3.02 

$

 -

 

 

 

 

 

 

 

 

 

Exercisable - December 31, 2014

 

2,011,250 

$

1.75 

 

2.90 

$

 -

 

Summary Of The Status Of Unvested Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of options

 

Weighted average grant-date fair value per option

 

Weighted average remaining amortization period (Years)

 

 

 

 

 

 

 

 

 

 

 

Unvested - December 31, 2012

 

 

 

300,000 

$

1.47 

 

 

 

Granted

 

 

 

985,000 

 

0.22 

 

 

 

Vested

 

 

 

(546,250)

 

0.90 

 

 

 

Unvested - December 31, 2013

 

 

 

738,750 

 

0.22 

 

 

 

Granted

 

 

 

175,000 

 

0.30 

 

 

 

Vested

 

 

 

(667,500)

 

0.24 

 

 

 

Unvested - December 31, 2014

 

 

 

246,250 

$

0.22 

 

3.99 

 

 

Summary Of Restricted Stock Units Activity

 

 

 

 

 

 

 

Number of units

 

Weighted average grant-date fair value per RSU

 

 

 

 

 

Unvested - December 31, 2012

 

1,994,507 

$

3.50 

Cancelled

 

(1,133,592)

 

2.58 

Vested

 

(116,875)

 

3.51 

Granted

 

1,850,424 

 

0.82 

Unvested - December 31, 2013

 

2,594,464 

 

2.00 

Cancelled

 

(865,635)

 

3.42 

Vested

 

(115,000)

 

3.84 

Granted

 

2,079,000 

 

0.46 

Unvested - December 31 , 2014

 

3,692,829 

$

0.74