XML 40 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Additional Paid-In Capital
9 Months Ended
Sep. 30, 2015
Additional Paid-In Capital [Abstract]  
Additional Paid-In Capital

5. Additional Paid-in Capital

 

Warrants 

 

Warrant activity is summarized in the following table: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

 

 

 

average

 

average

 

 

 

 

 

 

Warrants

 

exercise price

 

remaining life

 

 

 

 

 

    

outstanding

    

per share

    

(yrs.)

    

Intrinsic value

  

As of December 31, 2014

 

15,219,802

 

$

5.00

 

0.8

 

$

 —

 

As of September 30, 2015

 

15,219,802

 

$

5.00

 

0.1

 

$

 —

 

 

The 15,219,802 warrants outstanding expired October 22, 2015. Warrants were excluded from weighted average diluted shares as the exercise price is greater than the average price per common share.    

 

Stock-Based Compensation

 

Under our Stock Option Plan (the “Plan”) and our Long-Term Equity Incentive Plan (the “LTIP”), we may grant options and/or restricted stock units (“RSUs”) or restricted stock awards to our directors, officers, employees and consultants.  The combined maximum number of shares in the capital of Vista (“Common Shares”) that may be reserved for issuance under the Plan and the LTIP is a variable number equal to 10% of the issued and outstanding Common Shares on a non-diluted basis.  Options and RSUs under the Plan and LTIP, respectively, are granted from time to time at the discretion of the Board of Directors of the Company (“Board”), with vesting periods and other terms as determined by the Board.  Stock-based compensation expense for the three and nine months ended September 30, 2015 and 2014 is as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

    

2015

    

2014

    

2015

    

2014

    

Stock options

 

$

2

 

$

35

 

$

6

 

$

158

 

Restricted stock units

 

 

218

 

 

(616)

 

 

681

 

 

9

 

 

 

$

220

 

$

(581)

 

$

687

 

$

167

 

 

As of September 30, 2015, stock options and RSUs had unrecognized compensation expense of $24 and $598, respectively, which is expected to be recognized over a weighted average period of 3.25 and 1.29 years, respectively.   Stock options were excluded from weighted average diluted shares as the exercise prices are greater than the average price per common share.  The restricted costs recovery for the three months ended September 30, 2014 is due to the cancellation of RSUs that had been expenses in prior periods but did not satisfy the vesting conditions. Certain RSUs were excluded from weighted average diluted shares as they are considered anti-dilutive.

 

Stock Options

 

A summary of options under the Plan as of September 30, 2015 is set forth in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

Weighted average

 

Aggregate

 

 

 

Number of

 

exercise price

 

remaining

 

intrinsic

 

 

    

options

    

per option

    

contractual term

    

value

 

Outstanding - December 31, 2014

 

2,257,500

    

$

1.60

 

3.02

 

$

 —

 

Outstanding - September 30, 2015

 

2,257,500

 

$

1.60

 

2.27

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable - September 30, 2015

 

2,011,250

 

$

1.75

 

2.15

 

$

 —

 

 

A summary of our unvested stock options as of September 30, 2015 is set forth in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

average

 

 

 

 

 

average

 

remaining

 

 

 

 

 

grant-date

 

amortization

 

 

 

Number of

 

fair value

 

period

 

 

    

options

    

per option

    

(Years)

  

Unvested - December 31, 2014

 

246,250

 

$

0.22

 

3.99

 

Unvested - September 30, 2015

 

246,250

 

$

0.22

 

3.25

 

 

Restricted Stock Units

 

The following table summarizes the RSUs under the LTIP as of September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

Number

 

grant-date fair

 

 

    

of units

    

value per unit

 

Unvested - December 31, 2014

 

3,692,829

    

$

0.74

  

Cancelled/forfeited

 

(725,013)

 

 

0.80

 

Vested

 

(493,345)

 

 

1.62

 

Granted

 

1,727,000

 

 

0.27

 

Unvested - September 30, 2015

 

4,201,471

 

$

0.43

 

 

A portion of the RSU awards vest on a fixed future date provided the recipient continues to be affiliated with Vista on that date.  Other RSU awards vest subject to certain performance and market criteria, including the accomplishment of certain corporate objectives and the Company’s share price performance.  The vesting period for RSUs is at least one year.