XML 32 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Common Shares (Tables)
3 Months Ended
Mar. 31, 2017
Capital Stock [Abstract]  
Summary Of Warrant Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

 

 

 

average

 

average

 

 

 

 

 

 

Warrants

 

exercise price

 

remaining life

 

 

 

 

 

    

outstanding

    

per share

    

(yrs.)

    

Intrinsic value

  

As of December 31, 2016

 

6,514,625

 

$

1.92

 

2.6

 

$

 —

 

As of March 31, 2017

 

6,514,625

 

$

1.92

 

2.4

 

$

 —

 

 

Summary of Stock-based Compensation Expense

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

    

2017

    

2016

    

Stock options

 

$

12

 

$

 2

 

Restricted stock units

 

 

234

 

 

140

 

 

 

$

246

 

$

142

 

 

Summary Of Option Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

Weighted average

 

Aggregate

 

 

 

Number of

 

exercise price

 

remaining

 

intrinsic

 

 

  

options

  

per option

  

contractual term

   

value

 

Outstanding - December 31, 2016

 

1,544,500

    

$

1.05

 

1.8

 

$

626

 

Outstanding - March 31, 2017

 

1,544,500

 

$

1.05

 

1.6

 

$

696

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable - March 31, 2017

 

1,248,250

 

$

1.18

 

1.4

 

$

534

 

 

Summary Of The Status Of Unvested Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

average

 

 

 

 

 

average

 

remaining

 

 

 

 

 

grant-date

 

amortization

 

 

 

Number of

 

fair value

 

period

 

 

 

options

 

per option

 

(Years)

 

Unvested - December 31, 2016

 

296,250

 

$

0.30

 

1.2

 

Unvested - March 31, 2017

 

296,250

 

$

0.30

 

1.1

 

 

Summary Of Restricted Stock Units Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

Number

 

grant-date fair

 

 

    

of units

    

value per unit

 

Unvested - December 31, 2016

 

2,668,387

    

$

0.49

  

Cancelled/forfeited

 

(72,300)

 

 

0.52

 

Vested

 

(409,700)

 

 

0.52

 

Granted

 

225,000

 

 

0.97

 

Unvested - March 31, 2017

 

2,411,387

 

$

0.53