XML 24 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Common Shares
9 Months Ended
Sep. 30, 2017
Capital Stock [Abstract]  
Common Shares

5. Common Shares

 

Warrants

 

Warrant activity is summarized in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

 

 

 

average

 

average

 

 

 

 

 

 

Warrants

 

exercise price

 

remaining life

 

 

 

 

 

    

outstanding

    

per share

    

(yrs.)

    

Intrinsic value

  

As of December 31, 2016

 

6,514,625

 

$

1.92

 

2.6

 

$

 —

 

As of September 30, 2017

 

6,514,625

 

$

1.92

 

1.9

 

$

 —

 

 

Stock-Based Compensation

 

Under our Stock Option Plan (the “Plan”) and our Long-Term Equity Incentive Plan (the “LTIP”), we may grant options and/or restricted stock units (“RSUs”) or restricted stock awards to our directors, officers, employees and consultants.  The combined maximum number of our common shares (“Common Shares”) that may be reserved for issuance under the Plan and the LTIP is a variable number equal to 10% of the issued and outstanding Common Shares on a non-diluted basis at any one time.  Options and RSUs under the Plan and LTIP, respectively, are granted from time to time at the discretion of the Board of Directors of the Company (“Board”), with vesting periods and other terms as determined by the Board. 

 

During the year ended December 31, 2016, the Company adopted, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (Accounting Standards Update 2016-09), which included our election to change our accounting policy from estimating forfeiture rates to accounting for forfeitures as they occur.  Stock-based compensation expense for the three and nine months ended September 30, 2017 and 2016 is as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

    

2017

    

2016

    

2017

    

2016

    

Stock options

 

$

 8

 

$

 7

 

$

32

 

$

12

 

Restricted stock units

 

 

245

 

 

161

 

 

648

 

 

464

 

 

 

$

253

 

$

168

 

$

680

 

$

476

 

 

As of September 30, 2017, stock options and RSUs had unrecognized compensation expense of $12 and $838, respectively, which is expected to be recognized over a weighted average period of 1.2 and 1.5 years, respectively.   

 

Stock Options

 

A summary of options under the Plan as of September 30, 2017 is set forth in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

Weighted average

 

Aggregate

 

 

 

Number of

 

exercise price

 

remaining

 

intrinsic

 

 

    

options

    

per option

    

contractual term

    

value

 

Outstanding - December 31, 2016

 

1,544,500

    

$

1.05

 

1.8

 

$

626

 

Expired

 

(200,000)

 

 

3.14

 

 

 

 

 

 

Outstanding - September 30, 2017

 

1,344,500

 

$

0.74

 

1.2

 

$

417

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable - September 30, 2017

 

1,098,250

 

$

0.82

 

1.2

 

$

318

 

 

A summary of our unvested stock options as of September 30, 2017 is set forth in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

average

 

 

 

 

 

average

 

remaining

 

 

 

 

 

grant-date

 

amortization

 

 

 

Number of

 

fair value

 

period

 

 

    

options

    

per option

    

(Years)

  

Unvested - December 31, 2016

 

296,250

 

$

0.30

 

1.2

 

Vested

 

(50,000)

 

 

0.69

 

 

 

Unvested - September 30, 2017

 

246,250

 

$

0.22

 

1.2

 

 

Restricted Stock Units

 

The following table summarizes the RSUs outstanding under the LTIP as of September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

Number

 

grant-date fair

 

 

    

of units

    

value per unit

 

Unvested - December 31, 2016

 

2,668,387

    

$

0.49

  

Cancelled/forfeited

 

(441,084)

 

 

0.34

 

Vested, net of shares withheld

 

(1,625,399)

 

 

0.38

 

Granted

 

966,003

 

 

0.79

 

Unvested - September 30, 2017

 

1,567,907

 

$

0.83

 

 

A portion of the RSU awards vest on a fixed future date provided the recipient continues to be affiliated with Vista on that date.  Other RSU awards vest subject to certain performance and market criteria, including the accomplishment of certain corporate objectives and the Company’s share price performance.  The minimum vesting period for RSUs is one year.  

 

During the nine months ended September 30, 2017, the Company withheld shares equivalent to the employee withholding tax obligation which resulted from RSUs vesting in the period.  Shares withheld are considered cancelled/forfeited.