XML 27 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Common Shares
3 Months Ended
Mar. 31, 2023
Common Shares  
Common Shares

6. Common Shares

Equity Financing

Vista is party to an at-the-market offering agreement (the “ATM Agreement”) with H. C. Wainwright & Co., LLC (“Wainwright”), under which the Company has the right, but is not obligated, to sell and issue common shares in the capital of the Company (each a “Common Share”) through Wainwright for aggregate gross proceeds of up to $10,000 (the “ATM Program”).

During the three months ended March 31, 2023 and 2022, the Company realized net proceeds of $453 and $nil, respectively, under the ATM Program. As of March 31, 2023, $9,279 remained available under the ATM Program.

Warrants

Warrant activity is summarized in the following table.

Weighted

Weighted

Average

Average

Warrants

Exercise Price

Remaining Life

    

Outstanding

    

Per Share

    

(Years)

  

As of December 31, 2021

7,408,101

$

1.25

2.5

As of December 31, 2022

7,408,101

$

1.25

1.5

As of March 31, 2023

7,408,101

$

1.25

1.3

Stock-Based Compensation

The Company’s stock-based compensation plans include: restricted share units (“RSUs”) issuable pursuant to the Company’s long-term equity incentive plan, deferred share units (“DSUs”) issuable pursuant to the Company’s deferred share unit plan (“DSU Plan”), and stock options (“Stock Options”) issuable under the Company’s stock option plan. Stock-based compensation may be issued to our directors, officers, employees and consultants. The maximum number of Common Shares that may be reserved for issuance under the combined stock-based compensation plans is a variable number equal to 10% of the issued and outstanding Common Shares on a non-diluted basis at any particular time. Stock-based compensation may be granted from time to time at the discretion of the Board of Directors of the Company (the “Board”), with vesting provisions as determined by the Board.

Stock-based compensation expense was: 

Three Months Ended March 31, 

    

2023

    

2022

    

RSUs

$

76

$

172

DSUs

103

272

$

179

$

444

As of March 31, 2023, unrecognized compensation expense for RSUs was $618, which is expected to be recognized over a weighted average period of 1.7 years.

Restricted Share Units

The following table summarizes RSU activity:

Weighted Average

Number

Grant-Date Fair

    

of RSUs

    

Value Per RSU

Unvested - December 31, 2021

1,998,339

    

$

0.53

  

Granted

759,000

0.59

Cancelled/forfeited

(395,569)

0.51

Vested, net of shares withheld

(889,762)

0.49

Unvested - December 31, 2022

1,472,008

    

$

0.60

  

Granted

1,163,000

0.37

Cancelled/forfeited

(321,118)

0.58

Vested, net of shares withheld

(412,548)

0.60

Unvested - March 31, 2023

1,901,342

$

0.46

During the three months ended March 31, 2023 and 2022, the Company withheld Common Shares with an equivalent value to meet employee withholding tax obligations of $142 and $327, respectively, that resulted upon vesting of RSUs during the period. Common Shares withheld are considered cancelled/forfeited.

Deferred Share Units

The DSU Plan provides for granting of DSUs to non-employee directors. DSUs vest immediately; however, the Company will issue one Common Share for each DSU only after the non-employee director ceases to be a director of the Company. In March 2023, the Board granted 197,000 DSUs and the Company recognized $103 in DSU expense. In March 2022, the Board granted 324,000 DSUs and the Company recognized $272 in DSU expense.

The following table summarizes DSU activity:

Weighted Average

Number of

Grant-Date Fair

    

DSUs

    

Value per DSU

 

Outstanding - December 31, 2021

930,000

$

0.68

Granted

324,000

0.84

Outstanding - December 31, 2022

1,254,000

$

0.72

Granted

197,000

0.52

Outstanding - March 31, 2023

1,451,000

$

0.69

Stock Options

The following table summarizes option activity for vested awards:

Weighted Average

Weighted Average

Remaining

Aggregate

Number of

Exercise Price

Contractual Term

Intrinsic

    

Options

    

Per Option

    

(Years)

    

Value

 

Outstanding - December 31, 2021

1,367,000

    

$

0.71

1.64

$

38

Outstanding - December 31, 2022

1,367,000

    

$

0.71

0.64

$

Expired

(700,000)

0.75

Outstanding - March 31, 2023

667,000

$

0.67

0.86

$

6

Exercisable - March 31, 2023

667,000

$

0.67

0.86

$

6