XML 114 R75.htm IDEA: XBRL DOCUMENT v3.23.1
GOODWILL AND INTANGIBLE ASSETS, NET (Details)
 12 Months Ended
Dec. 31, 2022
USD ($)
Options
Dec. 31, 2021
USD ($)
Options
shares
Aug. 31, 2021
USD ($)
Dec. 31, 2020
Options
Aug. 31, 2016
USD ($)
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning $ 13,317,000        
Initially consolidated company   $ 8,336,000      
Balance as of ending 25,093,000 13,317,000      
Impairment loss of intangible assets including goodwill $ 0 $ 0      
Number of preferred shares issued | Options 1,228,410 1,600,499   0  
Sales and marketing expenses          
GOODWILL AND INTANGIBLE ASSETS, NET          
Amortization recognized in the year $ 801,000        
WebCargo          
GOODWILL AND INTANGIBLE ASSETS, NET          
Total deal consideration         $ 5,293,000
Goodwill     $ 2,298,000    
Acquisition of interlining technology and other assets of major airline group          
GOODWILL AND INTANGIBLE ASSETS, NET          
Number of preferred shares issued   158,327      
Value of Preferred shares issued 1,368,000 $ 1,368,000      
Number of additional shares to be issued | shares   316,658      
Cost          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 15,323,000 $ 5,619,000      
Initially consolidated company 13,341,000        
Purchases   1,368,000      
Balance as of ending 28,664,000 15,323,000      
Accumulated amortization and impairment          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 2,006,000 1,653,000      
Amortization recognized in the year 1,565,000 353,000      
Balance as of ending 3,571,000 2,006,000      
Accumulated amortization and impairment | Cost of revenue          
GOODWILL AND INTANGIBLE ASSETS, NET          
Amortization recognized in the year 764,000        
Accumulated amortization and impairment | Sales and marketing expenses          
GOODWILL AND INTANGIBLE ASSETS, NET          
Amortization recognized in the year   353,000      
Goodwill          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 8,021,000        
Initially consolidated company   5,723,000      
Balance as of ending 15,628,000 8,021,000      
Goodwill | Cost          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 8,021,000 2,298,000      
Initially consolidated company 7,607,000        
Balance as of ending 15,628,000 8,021,000      
Technology          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 3,131,000        
Initially consolidated company   1,763,000      
Balance as of ending 6,129,000 3,131,000      
Technology | Cost          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 3,509,000 378,000      
Initially consolidated company 3,762,000        
Purchases   1,368,000      
Balance as of ending 7,271,000 3,509,000      
Technology | Accumulated amortization and impairment          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 378,000 378,000      
Amortization recognized in the year 764,000        
Balance as of ending 1,142,000 378,000      
Trade Name | Cost          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 85,000 85,000      
Balance as of ending 85,000 85,000      
Trade Name | Accumulated amortization and impairment          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 85,000 69,000      
Amortization recognized in the year   16,000      
Balance as of ending 85,000 85,000      
Customer relationships          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 2,136,000        
Initially consolidated company   850,000      
Balance as of ending 3,336,000 2,136,000      
Customer relationships | Cost          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 3,508,000 2,658,000      
Initially consolidated company 1,972,000        
Balance as of ending 5,480,000 3,508,000      
Customer relationships | Accumulated amortization and impairment          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 1,372,000 1,115,000      
Amortization recognized in the year 772,000 257,000      
Balance as of ending 2,144,000 1,372,000      
Customer database          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 29,000        
Balance as of ending   29,000      
Customer database | Cost          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 200,000 200,000      
Balance as of ending 200,000 200,000      
Customer database | Accumulated amortization and impairment          
GOODWILL AND INTANGIBLE ASSETS, NET          
Balance as of beginning 171,000 91,000      
Amortization recognized in the year 29,000 80,000      
Balance as of ending $ 200,000 $ 171,000