XML 23 R11.htm IDEA: XBRL DOCUMENT v3.23.3
SHARE-BASED PAYMENT
6 Months Ended
Jun. 30, 2023
SHARE-BASED PAYMENT  
SHARE-BASED PAYMENT

NOTE 6: — SHARE-BASED PAYMENT

In May 2022 as part of the Group Restructuring, the Company established the Freightos 2022 Long-term Incentive Plan (the “2022 Plan”), which is intended to be a successor to the Company’s 2012 Global Incentive Option Scheme (the “2012 Plan”), such that no additional stock awards will be granted under the 2012 Plan. Any shares that otherwise remained available for future grants under the 2012 Plan ceased to be available under the 2012 Plan and will not be available for grants under the 2022 Plan. In addition, Freightos-HK assigned to the Company all rights, obligations and liabilities under the 2012 Plan and all options to purchase Freightos-HK Ordinary shares that were granted under the 2012 Plan, whether vested or unvested, have been converted into and became options to purchase an identical number of Ordinary shares of the Company under the 2022 Plan.

As of June 30, 2023, the Company’s Board of Directors approved an aggregated amount of 9,833,034 share options for grant to employees and consultants of the Group. Out of this amount, an aggregated amount of 1,477,611 share options were exercised into the Company’s Ordinary shares through June 30, 2023. The unallocated pool as of June 30, 2023 and December 31, 2022 consisted of 2,910,017 and 1,208,170 share options, respectively.

NOTE 6: — SHARE-BASED PAYMENT (continued)

The fair value of share-based awards, granted in the periods of six months ended June 30, 2023 and 2022, was estimated using the Black & Scholes option-pricing model with the following assumptions:

For the period of

six months ended

June 30,

2023

2022

    

(unaudited)

    

(unaudited)

    

Weighted average expected term (years)

5.96-6.37

5.97-6.10

Interest rate

4.18%-4.21

%

1.89%-2.41

%

Volatility

47.56%-47.12

%

51.50%-51.78

%

Dividend yield

The expected life of the share options is based on the midpoints between the available exercise dates (the end of the vesting periods) and the last available exercise date (the contracted expiry date), as adequate historical experience is still not available to provide a reasonable estimate.

The share-based compensation expense was recorded in the statement of profit or loss and other comprehensive loss as follows:

For the period of

six months ended

June 30,

2023

2022

    

(unaudited)

    

(unaudited)

    

Cost of revenue

$

159

$

65

Research and development

295

130

Selling and marketing

261

237

General and administrative

413

300

$

1,128

$

732

The changes in outstanding share options were as follows:

For the period of six months

ended June 30,

2023 (unaudited)

2022 (unaudited)

Weighted

Weighted

Number

average

Number

average

    

of options

    

exercise price

    

of options

    

exercise price

$

$

Options at beginning of the period

5,286,884

3.21

3,854,651

1.61

Granted

264,291

4.25

1,317,338

4.17

Exercised

(23,126)

0.81

(113,178)

0.98

Forfeited

(79,476)

2.64

(204,579)

1.78

Options outstanding at end of the period

5,448,573

3.27

4,854,232

2.31

Options exercisable at end of the period

3,112,899

1.97

2,366,149

1.14

NOTE 6: — SHARE-BASED PAYMENT (continued)

Based on the above inputs, the weighted average fair value of the options granted in the periods of six months ended June 30, 2023 and 2022, was determined at $2.16 and $2.1 per option, respectively.

The weighted average remaining contractual life for the share options outstanding as of June 30, 2023 was 6.83 years (as of December 31, 2022: 7.28 years).

The range of exercise prices for share options outstanding as of June 30, 2023 was $0.00 — $8.44 (as of December 31, 2022 was $0.00 — $8.30).