XML 80 R44.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Loss $ (24,701) $ (16,358) $ (14,172)
Adjustments to profit or loss items:      
Depreciation and amortization 2,413 1,098 1,271
Changes in the fair value of contingent consideration (1,037)    
Share-based compensation 1,906 935 822
Operating expense settled by issuance of shares 2,621 1,952  
Finance expenses (income), net 362 6 (21)
Taxes on income 169 4 259
Adjustments to profit or loss items 6,434 3,995 2,331
Changes in asset and liability items:      
Decrease (increase) in user funds 5,841 (9,201)  
Increase (decrease) in user accounts (5,841) 2,790 6,411
Decrease (increase) in other receivables and prepaid expenses (142) (530) 274
Decrease (increase) in trade receivables 58 (613) 743
Increase (decrease) in trade payables 1,783 403 (501)
Increase in accrued severance pay, net 187 296 158
Increase other long-term assets (5) (264) (73)
Increase (decrease) in accrued expenses and other payables 1,807 2,223 (3,019)
Changes in asset and liability items 3,688 (4,896) 3,993
Cash paid during the year for:      
Interest paid, net (162) (3) (9)
Taxes paid (167) (62) (417)
Total Cash paid and received (329) (65) (426)
Net cash used in operating activities (14,908) (17,324) (8,274)
Cash flows from investing activities:      
Purchase of property and equipment (251) (181) (56)
Proceeds from sale of property and equipment 5 2 14
Acquisition of a subsidiary, net of cash acquired (a) (4,183) (4,367)  
Payment of payables for an acquisition of a subsidiary (156)    
Proceeds from receivables for an acquisition of a subsidiary 163    
Decrease in other long-term assets     108
Investment in short-term bank deposits (200)    
Investment in long-term assets (353)    
Net cash used in investing activities (4,975) (4,546) 66
Cash flows from financing activities:      
Proceeds from issuance of Preferred C shares, net   26,131  
Repayment of lease liabilities (688) (574) (657)
Receipt of short-term bank loan and credit 2,505    
Receipt from a long-term bank loan     338
Repayment of a long-term bank loan   (364)  
Exercise of options 73 33 46
Net cash provided by (used in) financing activities 1,890 25,226 (273)
Exchange differences on balances of cash and cash equivalents (594) (167) 121
Increase (decrease) in cash and cash equivalents (18,587) 3,189 (8,360)
Cash and cash equivalents at the beginning of the period 25,079 21,890 30,250
Cash and cash equivalents at the end of the period 6,492 25,079 21,890
(a) Acquisition of an initially consolidated subsidiary:      
Working capital (excluding cash and cash equivalents) (992) 23  
Other receivables 163    
Property and equipment 12 4  
Intangible assets 5,734 2,613  
Goodwill 7,607 5,723  
Other payables   (156)  
Shares issued (6,573) (2,465)  
Contingent consideration (1,768) (1,375)  
Acquisition of subsidiaries, net of cash acquired 4,183 4,367  
Significant non-cash transactions:      
Purchase of intangible assets paid with Preferred C shares   1,368  
Right-of-use asset recognized with corresponding lease liability $ 74 $ 354 $ 719