XML 120 R84.htm IDEA: XBRL DOCUMENT v3.23.2
EMPLOYEE BENEFIT LIABILITIES, NET (Tables)
12 Months Ended
Dec. 31, 2022
EMPLOYEE BENEFIT LIABILITIES, NET  
Schedule of contributions and contributions for benefits represent defined contribution plans

Year ended December 31,

    

2022

    

2021

    

2020

Expenses – defined contribution plan

$

461

$

544

$

429

Schedule of changes in the defined benefit obligation and fair value of plan assets

Changes in the defined benefit obligation and fair value of plan assets:

    

2022

    

2021

Defined benefit obligation:

Balance as of January 1,

$

1,474

$

1,080

Current service cost

296

321

Payments

(142)

(46)

Net interest expense

38

26

Total expenses recognized in profit or loss for the period

192

301

Loss (profit) from remeasurement in other comprehensive loss – actuarial loss, net

(275)

85

Effect of changes in foreign exchange rates

(25)

8

Balance as of December 31,

1,366

1,474

Fair value of plan assets:

Balance as of January 1,

(84)

(71)

Net interest income

(2)

(2)

Loss (gain) from remeasurement in other comprehensive gain, net

8

(4)

Effect of changes in foreign exchange rates

10

(3)

Contributions

(4)

(4)

Balance as of December 31,

(72)

(84)

Net defined liability:

Balance as of January 1,

1,390

1,009

Current service cost

296

321

Payments

(142)

(46)

Net interest expense

36

24

Total expenses recognized in profit or loss for the period

190

299

Loss (gain) from remeasurement in other comprehensive loss – actuarial loss, net

(267)

81

Effect of changes in foreign exchange rates

(15)

5

Contributions

(4)

(4)

Balance as of December 31,

$

1,294

$

1,390

Schedule of principal assumptions underlying the defined benefit plan

NOTE 16: — EMPLOYEE BENEFIT LIABILITIES, NET (continued)

The principal assumptions underlying the defined benefit plan:

    

2022

    

2021

%

Discount rate (*)

4.9 - 5.2

2.5 - 2.9

Expected rate of salary increase

5

5

Number of years

Life expectation at the age of 65

    

8.3 - 13.2

    

9.4 - 14.2

(*)

The discount rate is based on high-quality CPI-linked corporate bonds for the defined benefit obligation in Israel or high-quality USD corporate bonds for other countries.