XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Statements of Cash Flows (USD $)
6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities    
Net income attributable to the Company $ 2,368,928us-gaap_NetIncomeLoss $ 1,063,568us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 1,311,425epm_DepreciationDepletionAndAmortizationCashFlowsImpact 657,265epm_DepreciationDepletionAndAmortizationCashFlowsImpact
Stock-based compensation 488,357us-gaap_ShareBasedCompensation 689,860us-gaap_ShareBasedCompensation
Stock-based compensation related to restructuring 0epm_RestructuringChargesIncludedInStockCompensationExpense 376,365epm_RestructuringChargesIncludedInStockCompensationExpense
Accretion of discount on asset retirement obligations 12,773us-gaap_AssetRetirementObligationAccretionExpense 25,346us-gaap_AssetRetirementObligationAccretionExpense
Settlements of asset retirement obligations (220,522)us-gaap_AssetRetirementObligationCashPaidToSettle (57,247)us-gaap_AssetRetirementObligationCashPaidToSettle
Deferred income taxes 656,589us-gaap_DeferredIncomeTaxExpenseBenefit 329,667us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred rent (8,574)epm_DeferredRent (8,574)epm_DeferredRent
Changes in operating assets and liabilities:    
Receivables from oil and natural gas sales (1,454,866)us-gaap_IncreaseDecreaseInReceivables 135,292us-gaap_IncreaseDecreaseInReceivables
Receivables from income taxes and other (12,492)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (11,170)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Due from joint interest partner 0us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent 4,687us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent
Prepaid expenses and other current assets 69,697us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (367,426)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 1,384,201us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 222,968us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable 45,392us-gaap_IncreaseDecreaseInAccruedTaxesPayable (233,548)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Net cash provided by operating activities 4,640,908us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,827,053us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Proceeds from asset sales 389,166us-gaap_ProceedsFromSaleOfProductiveAssets 544,442us-gaap_ProceedsFromSaleOfProductiveAssets
Capital expenditures for oil and natural gas properties (1,136)us-gaap_PaymentsToAcquireOilAndGasProperty (856,943)us-gaap_PaymentsToAcquireOilAndGasProperty
Capital expenditures for other property and equipment (311,075)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (9,637)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Other assets (84,341)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (5,957)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (7,386)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (328,095)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds on exercise of stock options 51,600us-gaap_ProceedsFromStockOptionsExercised 2,141,500us-gaap_ProceedsFromStockOptionsExercised
Cash dividends to preferred stockholders (337,151)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (337,151)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Cash dividends to common stockholders (6,565,350)us-gaap_PaymentsOfDividendsCommonStock (3,205,135)us-gaap_PaymentsOfDividendsCommonStock
Acquisitions of treasury stock (58,660)us-gaap_PaymentsForRepurchaseOfCommonStock (1,127,801)us-gaap_PaymentsForRepurchaseOfCommonStock
Tax benefits related to stock-based compensation 921,581us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 386,976us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Maturity of certificate of deposit 0epm_ProceedsFromMaturitiesOfCertificatesOfDeposit 250,000epm_ProceedsFromMaturitiesOfCertificatesOfDeposit
Recovery of short swing profits (62,958)epm_ProceedsFromRecoveryOfShortSwingProfits 0epm_ProceedsFromRecoveryOfShortSwingProfits
Deferred loan costs 66us-gaap_PaymentsOfDebtIssuanceCosts 6,850us-gaap_PaymentsOfDebtIssuanceCosts
Net cash used in financing activities (6,050,872)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,884,761)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (1,417,350)us-gaap_NetCashProvidedByUsedInContinuingOperations 614,197us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 23,940,514us-gaap_CashAndCashEquivalentsAtCarryingValue 24,928,585us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 22,523,164us-gaap_CashAndCashEquivalentsAtCarryingValue 25,542,782us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Income taxes paid 100,000us-gaap_IncomeTaxesPaid 755,564us-gaap_IncomeTaxesPaid
Non-cash transactions:    
Change in accounts payable used to acquire property and equipment 1,410,420us-gaap_CapitalExpendituresIncurredButNotYetPaid (223,846)us-gaap_CapitalExpendituresIncurredButNotYetPaid
Oil and natural gas property costs incurred through recognition of asset retirement obligations 562,482epm_OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations 48,988epm_OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations
Previously acquired Company common shares swapped by holders to pay stock option exercise price $ 0epm_NoncashorPartofNoncashPreviouslyAcquiredSharesSwappedbyHoldertoPayOptionsExercisePrice $ 618,606epm_NoncashorPartofNoncashPreviouslyAcquiredSharesSwappedbyHoldertoPayOptionsExercisePrice