XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Statements of Cash Flows (USD $)
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income attributable to the Company $ 3,103,514us-gaap_NetIncomeLoss $ 1,987,268us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 2,462,087epm_DepreciationDepletionAndAmortizationCashFlowsImpact 980,589epm_DepreciationDepletionAndAmortizationCashFlowsImpact
Stock-based compensation 715,864us-gaap_ShareBasedCompensation 1,134,841us-gaap_ShareBasedCompensation
Stock-based compensation related to restructuring 0epm_RestructuringChargesIncludedInStockCompensationExpense 376,365epm_RestructuringChargesIncludedInStockCompensationExpense
Accretion of discount on asset retirement obligations 23,697us-gaap_AssetRetirementObligationAccretionExpense 34,977us-gaap_AssetRetirementObligationAccretionExpense
Settlements of asset retirement obligations (223,565)us-gaap_AssetRetirementObligationCashPaidToSettle (73,646)us-gaap_AssetRetirementObligationCashPaidToSettle
Deferred income taxes 937,572us-gaap_DeferredIncomeTaxExpenseBenefit 998,367us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred rent (12,859)epm_DeferredRent (12,859)epm_DeferredRent
Changes in operating assets and liabilities:    
Receivables from oil and natural gas sales (1,007,058)us-gaap_IncreaseDecreaseInReceivables 88,146us-gaap_IncreaseDecreaseInReceivables
Receivables other (222,416)us-gaap_IncreaseDecreaseInOtherReceivables (3,679)us-gaap_IncreaseDecreaseInOtherReceivables
Due from joint interest partner 0us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent 70,083us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent
Prepaid expenses and other current assets 96,627us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (376,501)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 629,760us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 690,360us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable 116,343us-gaap_IncreaseDecreaseInAccruedTaxesPayable (233,548)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Net cash provided by operating activities 6,619,566us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 5,660,763us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Proceeds from asset sales 389,166us-gaap_ProceedsFromSaleOfProductiveAssets 542,349us-gaap_ProceedsFromSaleOfProductiveAssets
Maturity of certificate of deposit 0epm_ProceedsFromMaturitiesOfCertificatesOfDeposit 250,000epm_ProceedsFromMaturitiesOfCertificatesOfDeposit
Capital expenditures for oil and natural gas properties (2,432,424)us-gaap_PaymentsToAcquireOilAndGasProperty (989,616)us-gaap_PaymentsToAcquireOilAndGasProperty
Capital expenditures for other property and equipment (320,936)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (12,793)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Other assets (183,877)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (181,751)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (2,548,071)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (391,811)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds on exercise of stock options 141,600us-gaap_ProceedsFromStockOptionsExercised 3,162,801us-gaap_ProceedsFromStockOptionsExercised
Cash dividends to preferred stockholders (505,726)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (505,726)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Cash dividends to common stockholders (8,192,989)us-gaap_PaymentsOfDividendsCommonStock (6,462,269)us-gaap_PaymentsOfDividendsCommonStock
Stock exchanged for payroll tax liabilities (63,556)epm_StockExchangedForPayrollTaxLiabilities (1,591,765)epm_StockExchangedForPayrollTaxLiabilities
Tax benefits related to stock-based compensation 1,063,827us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 108,473us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Deferred loan costs (63,737)us-gaap_PaymentsOfDebtIssuanceCosts (40,334)us-gaap_PaymentsOfDebtIssuanceCosts
Other 67us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 6,850us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (7,620,514)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (5,321,970)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (3,549,019)us-gaap_NetCashProvidedByUsedInContinuingOperations (53,018)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 23,940,514us-gaap_CashAndCashEquivalentsAtCarryingValue 24,928,585us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 20,391,495us-gaap_CashAndCashEquivalentsAtCarryingValue 24,875,567us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Income taxes paid 100,000us-gaap_IncomeTaxesPaid 755,941us-gaap_IncomeTaxesPaid
Non-cash transactions:    
Change in accounts payable used to acquire property and equipment 1,877,830us-gaap_CapitalExpendituresIncurredButNotYetPaid (241,094)us-gaap_CapitalExpendituresIncurredButNotYetPaid
Oil and natural gas property costs incurred through recognition of asset retirement obligations 573,689epm_OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations 45,172epm_OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations
Previously acquired Company common shares swapped by holders to pay stock option exercise price $ 0epm_NoncashorPartofNoncashPreviouslyAcquiredSharesSwappedbyHoldertoPayOptionsExercisePrice $ 618,606epm_NoncashorPartofNoncashPreviouslyAcquiredSharesSwappedbyHoldertoPayOptionsExercisePrice