XML 69 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Related Party Transactions and Investments in Non-Consolidated Entities (Tables)
12 Months Ended
Dec. 31, 2013
Related Party Transactions and Investments in Non-Consolidated Entities  
Schedule of income and expenses from Sponsored REITs

 

 

 

Year Ended
December 31,

 

(in thousands)

 

2011

 

Operating Data:

 

 

 

Rental revenues

 

$

1,482

 

Operating and maintenance expenses

 

480

 

Depreciation and amortization

 

610

 

Interest expense

 

197

 

Interest income

 

 

 

 

$

195

 

 

Schedule of equity in earnings (losses) of investments in non-consolidated REITs

 

 

 

Year Ended December 31,

 

(in thousands)

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Equity in earnings of Sponsored REITs

 

$

 

$

 

$

1,696

 

Equity in earnings (losses) of Phoenix Tower

 

 

1,618

 

(14

)

Equity in earnings (losses) of East Wacker

 

(1,021

)

670

 

2,137

 

Equity in earnings (losses) of Grand Boulevard

 

(337

)

(255

)

(134

)

 

 

$

(1,358

)

$

2,033

 

$

3,685

 

 

Schedule of distributions received from non-consolidated REITs

 

 

 

Year Ended December 31,

 

(in thousands)

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Distributions from Sponsored REITs

 

$

 

$

 

$

1,337

 

Distributions from Phoenix Tower

 

 

173

 

130

 

Distributions from East Wacker

 

 

2,489

 

3,319

 

Distributions from Grand Boulevard

 

107

 

148

 

270

 

 

 

$

107

 

$

2,810

 

$

5,056

 

 

Summary of financial information of sponsored REITs

 

 

 

December 31,

 

December 31,

 

(in thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Balance Sheet Data (unaudited):

 

 

 

 

 

Real estate, net

 

$

642,105

 

$

659,655

 

Other assets

 

187,494

 

156,785

 

Total liabilities

 

(321,099

)

(316,311

)

Shareholders’ equity

 

$

508,500

 

$

500,129

 

 

 

 

For the Year Ended

 

 

 

December 31,

 

(in thousands)

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Operating Data (unaudited):

 

 

 

 

 

 

 

Rental revenues

 

$

93,608

 

$

109,676

 

$

111,417

 

Other revenues

 

68

 

115

 

90

 

Operating and maintenance expenses

 

(48,718

)

(56,621

)

(55,672

)

Selling, general and administrative

 

 

 

(604

)

Depreciation and amortization

 

(31,450

)

(35,143

)

(33,909

)

Interest expense

 

(13,752

)

(17,357

)

(17,180

)

Gain on sale, less applicable income tax

 

5,851

 

36,610

 

 

Net income

 

$

5,607

 

$

37,280

 

$

4,142

 

 

Summary of the Sponsored REIT Loans outstanding

 

 

 

 

 

 

 

Maximum

 

Amount

 

 

 

 

 

Interest

 

(dollars in thousands)

 

 

 

Maturity

 

Amount

 

Drawn at

 

Interest

 

Draw

 

Rate at

 

Sponsored REIT

 

Location

 

Date

 

of Loan

 

31-Dec-13

 

Rate (1)

 

Fee (2)

 

31-Dec-13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured revolving lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Highland Place I Corp.

 

Centennial, CO

 

31-Dec-14

 

$

5,500

 

$

1,825

 

L+4.4

%

0.5

%

4.57

%

FSP Satellite Place Corp.

 

Duluth, GA

 

31-Mar-14

 

5,500

 

5,500

 

L+4.4

%

0.5

%

4.57

%

FSP 1441 Main Street Corp.

 

Columbia, SC

 

31-Mar-14

 

10,800

 

9,000

 

L+4.4

%

0.5

%

4.57

%

FSP Galleria North Corp.

 

Dallas, TX

 

30-Jan-15

 

15,000

 

12,880

 

L+5.0

%

0.5

%

5.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured construction loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP 385 Interlocken Development Corp.

 

Broomfield, CO

 

30-Apr-14

 

42,000

 

37,541

 

L+4.4

%

n/a

 

4.57

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan secured by property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Energy Tower I Corp. (3)

 

Houston, TX

 

5-Jul-14

 

33,000

 

33,000

 

6.41

%

n/a

 

6.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

111,800

 

$

99,746

 

 

 

 

 

 

 

 

(1)  The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.

(2)  The draw fee is a percentage of each new advance, and is paid at the time of each new draw.

(3)     The loan has a secured fixed mortgage amount of $33,000,000.  A loan fee of $300,630 was paid at the time of closing and funding of the loan on July 5, 2012.  The borrower is required to pay the Company an exit fee in the amount of 0.982% of  the principal repayment amount.