XML 35 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Related Party Transactions and Investments in Non-Consolidated Entities (Tables)
6 Months Ended
Jun. 30, 2014
Related Party Transactions and Investments in Non-Consolidated Entities  
Schedule of equity in losses of investments in non-consolidated REITs

 

 

 

Six Months Ended

 

 

 

June 30,

 

(in thousands)

 

2014

 

2013

 

Equity in loss of East Wacker

 

$

960

 

$

231

 

Equity in loss of Grand Boulevard

 

76

 

152

 

 

 

$

1,036

 

$

383

 

Summary of financial information of sponsored REITs

 

 

 

June 30,

 

December 31,

 

(in thousands)

 

2014

 

2013

 

Balance Sheet Data (unaudited):

 

 

 

 

 

Real estate, net

 

$

576,861

 

$

642,105

 

Other assets

 

174,425

 

187,494

 

Total liabilities

 

(304,242

)

(321,099

)

Shareholders’ equity

 

$

447,044

 

$

508,500

 

 

 

 

For the Six Months Ended

 

 

 

June 30,

 

(in thousands)

 

2014

 

2013

 

Operating Data (unaudited):

 

 

 

 

 

Rental revenues

 

$

43,162

 

$

46,691

 

Other revenues

 

27

 

36

 

Operating and maintenance expenses

 

(22,234

)

(23,604

)

Depreciation and amortization

 

(14,109

)

(15,751

)

Interest expense

 

(6,522

)

(6,805

)

Net income

 

$

324

 

$

567

 

Summary of the Sponsored REIT Loans outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum

 

Amount

 

 

 

 

 

Interest

 

 

 

 

 

Maturity

 

Amount

 

Drawn at

 

Interest

 

Draw

 

Rate at

 

(dollars in thousands)

 

Location

 

Date

 

of Loan

 

30-Jun-14

 

Rate (1)

 

Fee (2)

 

30-Jun-14

 

Sponsored REIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured revolving lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Highland Place I Corp.

 

Centennial, CO

 

31-Dec-14

 

$

5,500

 

$

3,395

 

L+4.4%

 

0.5

%

4.55

%

FSP Satellite Place Corp.

 

Duluth, GA

 

31-Mar-15

 

5,500

 

5,500

 

L+4.4%

 

0.5

%

4.55

%

FSP 1441 Main Street Corp.

 

Columbia, SC

 

31-Mar-15

 

10,800

 

9,000

 

L+4.4%

 

0.5

%

4.55

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured construction loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP 385 Interlocken Development Corp.

 

Broomfield, CO

 

30-Apr-15

 

42,000

 

37,541

 

L+4.4%

 

n/a

 

4.55

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan secured by property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Energy Tower I Corp. (3)

 

Houston, TX

 

5-Jul-14

 

33,000

 

33,000

 

6.41%

 

n/a

 

6.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

96,800

 

$

88,436

 

 

 

 

 

 

 

 

(1)     The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.

(2)     The draw fee is a percentage of each new advance, and is paid at the time of each new draw.

(3)     The loan has a secured fixed mortgage amount of $33,000,000.  A loan fee of $300,630 was paid at the time of closing and funding of the loan on July 5, 2012.  The borrower also is required to pay the Company an exit fee in the amount of 0.982% of the principal repayment amount.  On July 3, 2014 the loan’s maturity date was extended for one year from July 5, 2014 to July 3, 2015 and an extension fee of $108,900 was paid by the borrower to the Company.