XML 36 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Related Party Transactions and Investments in Non-Consolidated Entities (Tables)
9 Months Ended
Sep. 30, 2014
Related Party Transactions and Investments in Non-Consolidated Entities  
Schedule of equity in losses of investments in non-consolidated REITs

 

 

Nine Months Ended

 

 

 

September 30,

 

(in thousands)

 

2014

 

2013

 

Equity in loss of East Wacker

 

$

1,346

 

$

572

 

Equity in loss of Grand Boulevard

 

145

 

242

 

 

 

$

1,491

 

$

814

 

Summary of financial information of sponsored REITs

 

 

September 30,

 

December 31,

 

(in thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Balance Sheet Data (unaudited):

 

 

 

 

 

Real estate, net

 

$

461,717

 

$

642,105

 

Other assets

 

128,982

 

187,494

 

Total liabilities

 

(198,079

)

(321,099

)

Shareholders’ equity

 

$

392,620

 

$

508,500

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

September 30,

 

(in thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Operating Data (unaudited):

 

 

 

 

 

Rental revenues

 

$

52,904

 

$

70,427

 

Other revenues

 

33

 

52

 

Operating and maintenance expenses

 

(27,403

)

(36,395

)

Depreciation and amortization

 

(18,278

)

(23,638

)

Interest expense

 

(7,306

)

(10,261

)

Net income

 

$

(50

)

$

185

 

Summary of the Sponsored REIT Loans outstanding

 

 

 

 

 

 

 

Maximum

 

Amount

 

 

 

 

 

Interest

 

(dollars in thousands)

 

 

 

Maturity

 

Amount

 

Drawn at

 

Interest

 

Draw

 

Rate at

 

Sponsored REIT

 

Location

 

Date

 

of Loan

 

30-Sep-14

 

Rate (1)

 

Fee (2)

 

30-Sep-14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured revolving lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Highland Place I Corp.

 

Centennial, CO

 

31-Dec-14

 

$

5,500

 

$

3,395

 

L+4.4

%

0.5

%

4.56

%

FSP Satellite Place Corp.

 

Duluth, GA

 

31-Mar-15

 

5,500

 

5,500

 

L+4.4

%

0.5

%

4.56

%

FSP 1441 Main Street Corp.

 

Columbia, SC

 

31-Mar-15

 

10,800

 

9,000

 

L+4.4

%

0.5

%

4.56

%

FSP Energy Tower I Corp.

 

Houston, TX

 

3-Jul-15

 

20,000

 

 

L+5.0

%

0.5

%

5.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured construction loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP 385 Interlocken Development Corp.

 

Broomfield, CO

 

30-Apr-15

 

42,000

 

37,541

 

L+4.4

%

n/a

 

4.56

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan secured by property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Energy Tower I Corp. (3)

 

Houston, TX

 

3-Jul-15

 

33,000

 

33,000

 

6.41

%

n/a

 

6.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

116,800

 

$

88,436

 

 

 

 

 

 

 

 

 

(1) The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.

(2) The draw fee is a percentage of each new advance, and is paid at the time of each new draw.

(3) The loan has a secured fixed mortgage amount of $33,000,000, which was extended for one year from July 5, 2014 to July 3, 2015 and an extension fee of $108,900 was paid by the borrower to the Company.