XML 49 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Related Party Transactions and Investments in Non-Consolidated Entities (Tables)
12 Months Ended
Dec. 31, 2014
Related Party Transactions and Investments in Non-Consolidated Entities  
Schedule of equity in earnings (losses) of investments in non-consolidated REITs

 

 

 

Year Ended December 31,

 

(in thousands)

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Equity in earnings of Phoenix Tower

 

$

 

$

 

$

1,618

 

Equity in earnings (losses) of East Wacker

 

(1,568

)

(1,021

)

670

 

Equity in losses of Grand Boulevard

 

(192

)

(337

)

(255

)

 

 

$

(1,760

)

$

(1,358

)

$

2,033

 

 

Schedule of distributions received from non-consolidated REITs

 

 

 

Year Ended December 31,

 

(in thousands)

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Distributions from Phoenix Tower

 

$

 

$

 

$

173 

 

Distributions from East Wacker

 

 

 

2,489 

 

Distributions from Grand Boulevard

 

107 

 

107 

 

148 

 

 

 

$

107 

 

$

107 

 

$

2,810 

 

 

Summary of financial information of sponsored REITs

 

 

 

December 31,

 

December 31,

 

(in thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Balance Sheet Data (unaudited):

 

 

 

 

 

Real estate, net

 

$

451,822

 

$

642,105

 

Other assets

 

127,259

 

187,494

 

Total liabilities

 

(203,239

)

(321,099

)

Shareholders’ equity

 

$

375,842

 

$

508,500

 

 

 

 

For the Year Ended

 

 

 

December 31,

 

(in thousands)

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Operating Data (unaudited):

 

 

 

 

 

 

 

Rental revenues

 

$

66,457

 

$

93,608

 

$

109,676

 

Other revenues

 

43

 

68

 

115

 

Operating and maintenance expenses

 

(34,318

)

(48,718

)

(56,621

)

Depreciation and amortization

 

(23,417

)

(31,450

)

(35,143

)

Interest expense

 

(9,627

)

(13,752

)

(17,357

)

Gain on sale, less applicable income tax

 

 

5,851

 

36,610

 

Net income (loss)

 

$

(862

)

$

5,607

 

$

37,280

 

 

Summary of the Sponsored REIT Loans outstanding

 

 

 

 

 

 

 

Maximum

 

Amount

 

 

 

 

 

Interest

 

(dollars in thousands)

 

 

 

Maturity

 

Amount

 

Drawn at

 

Interest

 

Draw

 

Rate at

 

Sponsored REIT

 

Location

 

Date

 

of Loan

 

31-Dec-14

 

Rate (1)

 

Fee (2)

 

31-Dec-14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured revolving lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Satellite Place Corp.

 

Duluth, GA

 

31-Mar-15

 

$

5,500 

 

$

5,500 

 

L+4.4

%

0.5 

%

4.55 

%

FSP 1441 Main Street Corp.

 

Columbia, SC

 

31-Mar-15

 

10,800 

 

9,000 

 

L+4.4

%

0.5 

%

4.55 

%

FSP Energy Tower I Corp.

 

Houston, TX

 

3-Jul-15

 

20,000 

 

8,600 

 

L+5.0

%

0.5 

%

5.15 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured construction loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP 385 Interlocken

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development Corp.

 

Broomfield, CO

 

30-Apr-15

 

42,000 

 

37,541 

 

L+4.4

%

n/a

 

4.55 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan secured by property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Energy Tower I Corp. (3)

 

Houston, TX

 

3-Jul-15

 

33,000 

 

33,000 

 

6.41 

%

n/a

 

6.41 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

111,300 

 

$

93,641 

 

 

 

 

 

 

 

 

(1)

The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.

(2)

The draw fee is a percentage of each new advance, and is paid at the time of each new draw.

(3)

The loan has a secured fixed mortgage amount of $33,000,000, which was extended for one year from July 5, 2014 to July 3, 2015 and an extension fee of $108,900 was paid by the borrower to the Company.