XML 39 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Related Party Transactions and Investments in Non-Consolidated Entities (Tables)
12 Months Ended
Dec. 31, 2015
Related Party Transactions and Investments in Non-Consolidated Entities  
Schedule of equity in losses of investments in non-consolidated REITs

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(in thousands)

    

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

Equity in losses of East Wacker

 

 

1,352

 

 

1,568

 

 

1,021

 

Equity in losses of Grand Boulevard

 

 

99

 

 

192

 

 

337

 

 

 

$

1,451

 

$

1,760

 

$

1,358

 

 

Schedule of distributions received from non-consolidated REITs

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(in thousands)

    

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from East Wacker

 

$

 —

 

$

 —

 

$

 —

 

Distributions from Grand Boulevard

 

 

107

 

 

107

 

 

107

 

 

 

$

107

 

$

107

 

$

107

 

 

Summary of financial information of Sponsored REITs

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

(in thousands)

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Balance Sheet Data (unaudited):

 

 

 

 

 

 

 

Real estate, net

 

$

418,959

 

$

451,822

 

Other assets

 

 

101,734

 

 

127,259

 

Total liabilities

 

 

(203,628)

 

 

(203,239)

 

Shareholders’ equity

 

$

317,065

 

$

375,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

 

December 31,

 

(in thousands)

    

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

Operating Data (unaudited):

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

57,777

 

$

66,457

 

$

93,608

 

Other revenues

 

 

34

 

 

43

 

 

68

 

Operating and maintenance expenses

 

 

(31,693)

 

 

(34,318)

 

 

(48,718)

 

Depreciation and amortization

 

 

(21,149)

 

 

(23,417)

 

 

(31,450)

 

Interest expense

 

 

(9,920)

 

 

(9,627)

 

 

(13,752)

 

Gain on sale, less applicable income tax

 

 

 —

 

 

 —

 

 

5,851

 

Net income (loss)

 

$

(4,951)

 

$

(862)

 

$

5,607

 

 

Summary of the Sponsored REIT Loans outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

Maximum

    

Amount

    

 

    

    

    

    

Interest

 

(dollars in thousands)

    

 

 

Maturity

 

Amount

 

Drawn at

 

Interest

 

Draw

 

Rate at

 

Sponsored REIT

    

Location

 

Date

 

of Loan

 

31-Dec-15

 

Rate (1)

 

Fee (2)

 

31-Dec-15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured revolving lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Satellite Place Corp.

 

Duluth, GA

 

31-Mar-17

 

$

5,500

 

$

5,500

 

L+

4.4

%  

0.5

%  

4.64

%

FSP 1441 Main Street Corp.

 

Columbia, SC

 

31-Mar-16

 

 

10,800

 

 

9,000

 

L+

4.4

%  

0.5

%  

4.64

%

FSP Energy Tower I Corp.

 

Houston, TX

 

30-Jun-17

 

 

20,000

 

 

12,600

 

L+

5.0

%  

0.5

%  

5.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured construction loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP 385 Interlocken Development Corp.

 

Broomfield, CO

 

30-Apr-16

 

 

42,000

 

 

37,541

 

L+

4.4

%  

n/a

 

4.64

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan secured by property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Monument Circle LLC (3)

 

Indianapolis, IN

 

7-Dec-18

 

 

21,000

 

 

21,000

 

 

4.90

%  

n/a

 

4.90

%

FSP Energy Tower I Corp. (4)

 

Houston, TX

 

30-Jun-17

 

 

33,000

 

 

33,000

 

 

6.41

%  

n/a

 

6.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

132,300

 

$

118,641

 

 

 

 

 

 

 

 


(1)

The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.

(2)

The draw fee is a percentage of each new advance, and is paid at the time of each new draw.

(3)

This mortgage loan includes an origination fee of $164,000 and an exit fee of $38,000 when repaid by the borrower.

(4)

This mortgage loan was extended on June 30, 2015 and includes an annual extension fee of $108,900 paid by the borrower to the Company.