XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related Party Transactions and Investments in Non-Consolidated Entities (Tables)
3 Months Ended
Mar. 31, 2018
Related Party Transactions and Investments in Non-Consolidated Entities  
Schedule of equity in losses of investments in non-consolidated REITs

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

(in thousands)

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Equity in losses of East Wacker

 

$

77

 

$

142

 

Equity in losses of Grand Boulevard

 

 

28

 

 

255

 

 

 

$

105

 

$

397

 

 

Summary of the Sponsored REIT Loans outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

Maximum

    

Amount

    

 

    

    

    

    

Interest

 

(dollars in thousands)

    

 

 

Maturity

 

Amount

 

Drawn at

 

Interest

 

Draw

 

Rate at

 

Sponsored REIT

    

Location

 

Date

 

of Loan

 

31-Mar-18

 

Rate (1)

 

Fee (2)

 

31-Mar-18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured revolving lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Satellite Place Corp.

 

Duluth, GA

 

31-Dec-19

 

$

5,500

 

$

1,855

 

L+

4.4

%  

0.5

%  

6.09

%

FSP Energy Tower I Corp.

 

Houston, TX

 

30-Jun-19

 

 

20,000

 

 

15,600

 

L+

5.0

%  

0.5

%  

6.69

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan secured by property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Monument Circle LLC (3)

 

Indianapolis, IN

 

7-Dec-18

 

 

21,000

 

 

21,000

 

 

4.90

%  

n/a

 

4.90

%

FSP Energy Tower I Corp. (4)

 

Houston, TX

 

30-Jun-19

 

 

33,000

 

 

33,000

 

 

6.41

%  

n/a

 

6.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

79,500

 

$

71,455

 

 

 

 

 

 

 

 

 


(1)

The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.

(2)

The draw fee is a percentage of each new advance, and is paid at the time of each new draw.

(3)

This mortgage loan includes an origination fee of $164,000 and an exit fee of $38,000 when repaid by the borrower.

(4)

This mortgage loan includes an annual extension fee of $108,900 paid by the borrower. 

 

Summary of financial information of Sponsored REITs

 

 

 

 

 

 

 

 

 

    

March 31,

    

December 31,

 

(in thousands)

 

2018

 

2017

 

 

 

 

 

 

 

 

 

Balance Sheet Data (unaudited):

 

 

 

 

 

 

 

Real estate, net

 

$

311,178

 

$

312,861

 

Other assets

 

 

70,909

 

 

74,076

 

Total liabilities

 

 

(148,088)

 

 

(151,092)

 

Shareholders’ equity

 

$

233,999

 

$

235,845

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

(in thousands)

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Operating Data (unaudited):

 

 

 

 

 

 

 

Rental revenues

 

$

13,229

 

$

13,875

 

Other revenues

 

 

 1

 

 

 2

 

Operating and maintenance expenses

 

 

(6,892)

 

 

(7,176)

 

Depreciation and amortization

 

 

(4,369)

 

 

(5,316)

 

Interest expense

 

 

(2,006)

 

 

(2,119)

 

Net loss

 

$

(37)

 

$

(734)