XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases  
Summary of maturity analysis for liabilities

 

 

 

 

Lease Costs

    

For the

 

 

Three Months Ended

(in thousands)

 

March 31,  2019

Operating lease cost

 

$

105

 

 

$

105

 

 

 

 

Other information

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

103

Weighted average remaining lease terms in years - operating leases

 

 

5.5

Weighted average discount rate - operating leases

 

 

3.86%

 

 

 

 

Maturity analysis for liabilities

    

Total

 

 

Undiscounted

(in thousands)

 

Cash Flows

Discount rate at commencement

 

 

3.86%

2019

 

$

310

2020

 

 

421

2021

 

 

429

2022

 

 

438

2023

 

 

447

2024 and thereafter

 

 

340

 

 

$

2,385

 

 

 

 

Present value lease liability

 

$

2,141

 

 

 

 

Difference between undiscounted cash flows and discounted cash flows

 

$

244

 

Summary of undiscounted cash flows

 

 

 

 

Income relating to lease payments:

    

For the

 

 

Three Months Ended

(in thousands)

 

March 31,  2019

Income from leases (1)

 

$

62,107

 

 

$

62,107

 

 

 

 

Undiscounted Cash Flows

    

Year ending

(in thousands)

 

December 31,

2019

 

$

126,740

2020

 

 

163,304

2021

 

 

146,901

2022

 

 

120,546

2023

 

 

103,410

2024 and thereafter

 

 

308,469

 

 

$

969,370

 

 

 

 

(1) Amount from variable lease payments $16,605