XML 27 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Federal Income Tax Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of income tax expense reflected in the condensed consolidated statements of income

For the Year Ended December 31,

 

(Dollars in thousands)

    

2019

    

2018

    

2017

 

 

Revised Texas Franchise Tax

$

394

$

319

$

355

Other Taxes

 

(125)

 

41

 

45

Tax expense

$

269

$

360

$

400

Schedule of reconciliation of book net income to taxable income

For the year ended December 31,

 

(in thousands)

    

2019

    

2018

    

2017

 

 

Net income (loss) per GAAP

$

6,475

$

13,069

$

(15,944)

Adjustments to GAAP net income (loss):

GAAP depreciation and amortization

 

90,507

 

93,675

 

100,227

Tax depreciation and amortization

 

(66,376)

 

(62,657)

 

(62,653)

Tax basis more than GAAP basis on assets sold

 

 

 

(907)

Straight line rent adjustment, net

 

(10,462)

 

(1,350)

 

(2,977)

Deferred rent, net

 

535

 

210

 

1,226

Non-taxable distributions

 

 

(710)

 

(1,289)

Other, net

 

4,099

 

(6,651)

 

6,582

Taxable income

 

24,778

 

35,586

 

24,265

Less: Capital gains recognized

 

 

 

Taxable income subject to distribution requirement

$

24,778

$

35,586

$

24,265

Summary of tax components of Company's common distribution paid per share

2019

2018

2017

 

    

Per Share

    

%

    

Per Share

    

%

    

Per Share

    

%

 

Ordinary income (1)

$

0.25

 

69.96

%  

$

0.35

 

76.39

%  

$

0.24

 

31.74

%  

Capital gain

 

 

%  

 

 

%  

 

 

%  

Return of capital

 

0.11

 

30.04

%  

 

0.11

 

23.61

%  

 

0.52

 

68.26

%  

Total

$

0.36

 

100

%  

$

0.46

 

100

%  

$

0.76

 

100

%