XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Bank Note Payable, Term Loans Payable and Senior Notes (Details)
$ in Thousands
3 Months Ended
Dec. 24, 2020
USD ($)
Sep. 27, 2012
USD ($)
Mar. 31, 2021
USD ($)
period
Dec. 31, 2020
USD ($)
Dec. 23, 2020
USD ($)
Aug. 02, 2018
USD ($)
Debt Instrument [Line Items]            
Unsecured term loan     $ 717,668 $ 717,323    
Portion of future LIBOR-based rate risk     13,700      
Borrowings outstanding     27,500 $ 3,500    
Senior Notes            
Debt Instrument [Line Items]            
Principal amount of loan     $ 200,000      
Fixed charge coverage ratio     1.50      
Series A Notes            
Debt Instrument [Line Items]            
Principal amount of loan     $ 116,000      
Interest rate (as a percent)     3.99%      
Series B Notes            
Debt Instrument [Line Items]            
Principal amount of loan     $ 84,000      
Interest rate (as a percent)     4.26%      
Maximum | Senior Notes            
Debt Instrument [Line Items]            
Unsecured leverage ratio     60.00%      
Unsecured leverage ratio for significant acquisition     65.00%      
BAML Revolver            
Debt Instrument [Line Items]            
Weighted average interest rate (as a percent)     1.31% 1.65%    
Effective interest rate (as a percent)     1.31%      
Total available     $ 600,000      
Number of periods of extension | period     2      
Length of extension period     6 months      
Additional borrowing capacity allowed by exercising an accordion feature     $ 500,000      
Borrowings outstanding     $ 27,500 $ 3,500    
Facility fee at period end (as a percent)     0.25%      
BAML Revolver | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate at period end (as a percent)     1.20%      
BAML Revolver | Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate at period end (as a percent)     0.20%      
BAML Term Loan            
Debt Instrument [Line Items]            
Principal amount of loan     $ 400,000      
Effective interest rate (as a percent)     2.47%      
Additional borrowing capacity allowed by exercising an accordion feature     $ 500,000      
Amount drawn down   $ 400,000        
BAML Term Loan | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate at period end (as a percent)     1.35%      
Fixed rate (as a percent)     1.12%      
BAML Term Loan | Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate at period end (as a percent)     0.35%      
JPM Term Loan            
Debt Instrument [Line Items]            
Principal amount of loan           $ 150,000
Repayments of Unsecured Debt $ 50,000          
Unsecured term loan         $ 100,000  
Portion of future LIBOR-based rate risk     $ 100,000      
Number of periods of extension | period     2      
Length of extension period     6 months      
JPM Term Loan | Hedged portion            
Debt Instrument [Line Items]            
Portion of future LIBOR-based rate risk     $ 100,000      
Effective interest rate (as a percent)     3.69%      
JPM Term Loan | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate at period end (as a percent)     1.25%      
JPM Term Loan | LIBOR | Hedged portion            
Debt Instrument [Line Items]            
Fixed rate (as a percent)     2.44%      
JPM Term Loan | Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate at period end (as a percent)     0.25%      
BMO Term Loan            
Debt Instrument [Line Items]            
Principal amount of loan     $ 220,000      
Additional loans allowed by exercising an accordion feature     $ 100,000      
Effective interest rate (as a percent)     3.64%      
BMO Term Loan | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate at period end (as a percent)     1.25%      
Fixed rate (as a percent)     2.32%      
BMO Term Loan | LIBOR | Hedged portion            
Debt Instrument [Line Items]            
Fixed rate (as a percent)     2.39%      
BMO Term Loan | Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate at period end (as a percent)     0.25%      
Tranche A Term Loan            
Debt Instrument [Line Items]            
Principal amount of loan     $ 55,000      
Tranche B Term Loan            
Debt Instrument [Line Items]            
Principal amount of loan     $ 165,000