XML 60 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Bank Note Payable, Term Note Payable and Private Placements (Details)
12 Months Ended
Oct. 25, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 04, 2021
USD ($)
Dec. 24, 2020
USD ($)
Oct. 24, 2017
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 23, 2020
USD ($)
Mar. 29, 2019
USD ($)
Mar. 07, 2019
USD ($)
Sep. 27, 2018
USD ($)
Aug. 02, 2018
USD ($)
Oct. 18, 2017
USD ($)
Debt Instrument [Line Items]                          
Repayments of unsecured debt           $ 445,000,000 $ 50,000,000            
Loss on extinguishment of debt           (901,000)              
Unsecured term loan           274,286,000 717,323,000            
Portion of future LIBOR-based rate risk           5,200,000              
Total available           $ 600,000,000              
Borrowings outstanding             $ 3,500,000            
Senior Notes                          
Debt Instrument [Line Items]                          
Principal amount of loan         $ 200,000,000                
Fixed charge coverage ratio         1.50                
Series A Notes                          
Debt Instrument [Line Items]                          
Principal amount of loan         $ 116,000,000                
Interest rate (as a percent)           4.49%              
Series B Notes                          
Debt Instrument [Line Items]                          
Principal amount of loan         $ 84,000,000                
Interest rate (as a percent)           4.76%              
Maximum | Senior Notes                          
Debt Instrument [Line Items]                          
Unsecured leverage ratio         60.00%                
Unsecured leverage ratio for significant acquisition         65.00%                
2012 Revolver | Federal Funds Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.50%              
2012 Revolver | One month LIBOR                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           1.00%              
BAML Revolver                          
Debt Instrument [Line Items]                          
Basis spread on variable rate at period end (as a percent)           0.30%              
Weighted average interest rate (as a percent)           1.33% 1.65%            
Effective interest rate (as a percent)           1.65%              
Total available           $ 600,000,000              
Borrowings outstanding           $ 0 $ 3,500,000            
BAML Revolver | A- | A3 | Minimum                          
Debt Instrument [Line Items]                          
Facility fee (as a percent)           0.125%              
BAML Revolver | BBB+ | Baa1                          
Debt Instrument [Line Items]                          
Facility fee (as a percent)           0.15%              
BAML Revolver | BBB | Baa2                          
Debt Instrument [Line Items]                          
Facility fee (as a percent)           0.20%              
BAML Revolver | BBB- | Baa3                          
Debt Instrument [Line Items]                          
Facility fee (as a percent)           0.25%              
BAML Revolver | BBB- | Baa3 | Maximum                          
Debt Instrument [Line Items]                          
Facility fee (as a percent)           0.30%              
BAML Revolver | LIBOR                          
Debt Instrument [Line Items]                          
Basis spread on variable rate at period end (as a percent)           1.55%              
BAML Revolver | LIBOR | A- | A3 | Minimum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.825%              
BAML Revolver | LIBOR | BBB+ | Baa1                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.875%              
BAML Revolver | LIBOR | BBB | Baa2                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           1.00%              
BAML Revolver | LIBOR | BBB- | Baa3                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           1.20%              
BAML Revolver | LIBOR | BBB- | Baa3 | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           1.55%              
BAML Revolver | Bank's base rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate at period end (as a percent)           0.55%              
BAML Revolver | Bank's base rate | A- | A3 | Minimum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.00%              
BAML Revolver | Bank's base rate | BBB+ | Baa1                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.00%              
BAML Revolver | Bank's base rate | BBB | Baa2                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.00%              
BAML Revolver | Bank's base rate | BBB- | Baa3                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.20%              
BAML Revolver | Bank's base rate | BBB- | Baa3 | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.55%              
BAML Term Loan                          
Debt Instrument [Line Items]                          
Principal amount of loan                         $ 400,000,000
Repayments of unsecured debt $ 200,000,000 $ 90,000,000                      
Loss on extinguishment of debt $ (700,000)                        
Unsecured term loan           $ 110,000,000              
Weighted average interest rate (as a percent)           1.85%              
Effective interest rate (as a percent)           1.84%              
Maximum borrowing capacity allowed by exercising an accordion feature           $ 500,000,000              
BAML Term Loan | Federal Funds Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.50%              
BAML Term Loan | LIBOR                          
Debt Instrument [Line Items]                          
Basis spread on variable rate at period end (as a percent)           1.75%              
Fixed rate (as a percent)           1.12%              
BAML Term Loan | LIBOR | A- | A3 | Minimum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.90%              
BAML Term Loan | LIBOR | BBB+ | Baa1                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.95%              
BAML Term Loan | LIBOR | BBB | Baa2                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           1.10%              
BAML Term Loan | LIBOR | BBB- | Baa3                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           1.35%              
BAML Term Loan | LIBOR | BBB- | Baa3 | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           1.75%              
BAML Term Loan | Bank's base rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate at period end (as a percent)           0.75%              
BAML Term Loan | Bank's base rate | A- | A3 | Minimum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.00%              
BAML Term Loan | Bank's base rate | BBB+ | Baa1                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.00%              
BAML Term Loan | Bank's base rate | BBB | Baa2                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.10%              
BAML Term Loan | Bank's base rate | BBB- | Baa3                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.35%              
BAML Term Loan | Bank's base rate | BBB- | Baa3 | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.75%              
BAML Term Loan | One month LIBOR                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           1.00%              
JPM Term Loan                          
Debt Instrument [Line Items]                          
Principal amount of loan                       $ 150,000,000  
Repayments of unsecured debt     $ 100,000,000 $ 50,000,000                  
Loss on extinguishment of debt     (100,000)                    
Unsecured term loan               $ 100,000,000          
Portion of future LIBOR-based rate risk           $ 100,000,000              
JPM Term Loan | Hedged portion                          
Debt Instrument [Line Items]                          
Payment to terminate interest rate swap     1,200,000                    
Portion of future LIBOR-based rate risk                 $ 100,000,000 $ 100,000,000      
JPM Term Loan | LIBOR | Hedged portion                          
Debt Instrument [Line Items]                          
Fixed rate (as a percent)                 2.44%        
BMO Term Loan                          
Debt Instrument [Line Items]                          
Principal amount of loan                     $ 220,000,000    
Additional loans allowed by exercising an accordion feature           $ 100,000,000              
Effective interest rate (as a percent)           4.04%              
BMO Term Loan | Federal Funds Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           0.50%              
BMO Term Loan | LIBOR                          
Debt Instrument [Line Items]                          
Basis spread on variable rate at period end (as a percent)           1.65%              
Fixed rate (as a percent)           2.32%              
BMO Term Loan | LIBOR | Hedged portion                          
Debt Instrument [Line Items]                          
Fixed rate (as a percent)           2.39%              
BMO Term Loan | LIBOR | A- | A3 | Minimum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           85.00%              
BMO Term Loan | LIBOR | BBB+ | Baa1                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           90.00%              
BMO Term Loan | LIBOR | BBB | Baa2                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           100.00%              
BMO Term Loan | LIBOR | BBB- | Baa3                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           125.00%              
BMO Term Loan | LIBOR | BBB- | Baa3 | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           165.00%              
BMO Term Loan | Bank's base rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate at period end (as a percent)           0.65%              
BMO Term Loan | Bank's base rate | BBB- | Baa3                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           25.00%              
BMO Term Loan | Bank's base rate | BBB- | Baa3 | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           65.00%              
BMO Term Loan | One month LIBOR                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as a percent)           1.00%              
Tranche A Term Loan                          
Debt Instrument [Line Items]                          
Principal amount of loan                     $ 55,000,000    
Loss on extinguishment of debt     (100,000)                    
Payment to terminate interest rate swap     $ 600,000                    
Tranche B Term Loan                          
Debt Instrument [Line Items]                          
Principal amount of loan           $ 165,000,000