XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Summary of lease costs and maturity analysis for liabilities

Lease Costs

Year Ended

(in thousands)

December 31, 2022

    

December 31, 2021

    

December 31, 2020

Operating lease cost

$

419

$

419

$

419

$

419

$

419

$

419

Other information

Cash paid for amounts included in the measurement of lease liabilities

438

429

421

Weighted average remaining lease terms in years - operating leases

1.75

2.75

3.75

Weighted average discount rate - operating leases

3.86%

3.86%

3.86%

Maturity analysis for liabilities

Total

    

    

Undiscounted

(in thousands)

Cash Flows

Discount rate at commencement

3.86%

2023

$

447

2024

340

$

787

Present value lease liability

$

759

Difference between undiscounted cash flows and discounted cash flows

$

28

Summary of income relating to lease payments and undiscounted cash flows

Income relating to lease payments:

Year Ended

(in thousands)

    

December 31, 2022

December 31, 2021

    

December 31, 2020

Income from leases (1)

$

157,719

$

203,530

$

242,209

$

157,719

$

203,530

$

242,209

Undiscounted Cash Flows

    

Year ending

(in thousands)

December 31,

2023

98,712

2024

90,567

2025

77,525

2026

66,597

2027

56,357

2028 and thereafter

 

220,931

$

610,689

(1) Amounts recognized from variable lease payments were $49,730, $54,825 and $61,310 for the years ended December 31, 2022, 2021 and 2020, respectively.