XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Bank Note Payable, Term Loans Payable and Senior Notes (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Mar. 31, 2025
Apr. 05, 2024
Feb. 21, 2024
Jan. 31, 2024
Feb. 10, 2023
Feb. 28, 2025
Mar. 31, 2024
Mar. 31, 2023
Mar. 25, 2025
Dec. 31, 2023
Debt Instrument [Line Items]                    
Repayments of unsecured debt             $ 28,963 $ 40,000    
Loss on extinguishment of debt             (137) (67)    
Unsecured term loan             $ 149,169     $ 114,707
Received an aggregate amount               $ 4,206    
Cash dividend declared per share (in dollars per share)             $ 0.01 $ 0.01    
Distributions common stock (in dollars per share)             $ 0.01 $ 0.01    
Borrowings outstanding                   $ 90,000
Bank's base rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     6.00%              
Subsequent event                    
Debt Instrument [Line Items]                    
Cash dividend declared per share (in dollars per share)   $ 0.01                
BofA Term Loan                    
Debt Instrument [Line Items]                    
Principal amount of loan             $ 67,300      
Cash dividend declared per share (in dollars per share)     $ 0.01              
Weighted average interest rate (as a percent)             8.43%     8.05%
Borrowings     $ 67,300              
Effective interest rate (as a percent)             8.44%     8.47%
Portion to be retained     10.00%              
Mandatory prepayments of term loan     20.00%              
Threshold period to provide guarantee     90 days              
Threshold period to pledge equity interests     90 days              
Repayment of loan     $ 22,700              
BofA Term Loan | Minimum                    
Debt Instrument [Line Items]                    
Fixed charge coverage ratio     1.25 1.50            
Unsecured interest charge coverage ratio     1.25 1.75            
BofA Term Loan | SOFR                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     3.00%     3.00% 3.00%      
Percentage points of floor rate     5.00%              
Increase in basis spread 1.00%                  
BofA Term Loan | SOFR | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent) 4.00%                  
BofA Term Loan | One Month SOFR                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     0.11448%              
Term of SOFR     1 month              
BofA Term Loan | Three month SOFR                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     0.26161%              
Term of SOFR     3 months              
BofA Term Loan | Six month SOFR                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     0.42826%              
Term of SOFR     6 months              
BofA Term Loan | Bank's base rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     2.00%              
Percentage points of floor rate     6.00%              
BMO Term Loan                    
Debt Instrument [Line Items]                    
Principal amount of loan             $ 86,000      
Interest rate during period (as a percent)             8.44%      
Weighted average interest rate (as a percent)             8.45%     8.11%
Borrowings             $ 86,000      
Effective interest rate (as a percent)                   8.47%
Portion to be retained     10.00%              
Mandatory prepayments of term loan     25.55556%              
Threshold period to provide guarantee     90 days              
Threshold period to pledge equity interests     90 days              
Repayment of loan     $ 29,000              
BMO Term Loan | Minimum                    
Debt Instrument [Line Items]                    
Fixed charge coverage ratio     1.25 1.50            
Unsecured interest charge coverage ratio     1.25 1.75            
BMO Term Loan | Maximum                    
Debt Instrument [Line Items]                    
Cash dividend declared per share (in dollars per share)         $ 0.01          
BMO Term Loan | BMO Interest Rate Swap                    
Debt Instrument [Line Items]                    
Received an aggregate amount         $ 4,300          
Interest receivable portion of proceeds from termination of interest rate swap         $ 100          
BMO Term Loan | SOFR                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     3.00% 3.00%   3.00%        
Percentage points of floor rate     5.00%              
BMO Term Loan | SOFR | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent) 4.00%                  
BMO Term Loan | SOFR | If aggregate principal amount exceeds $200 million                    
Debt Instrument [Line Items]                    
Increase in basis spread 1.00%                  
BMO Term Loan | One Month SOFR                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     0.11448%              
Term of SOFR     1 month              
BMO Term Loan | Three month SOFR                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     0.26161%              
Term of SOFR     3 months              
BMO Term Loan | Six month SOFR                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     0.42826%              
Term of SOFR     6 months              
BMO Term Loan | LIBOR | Hedged portion                    
Debt Instrument [Line Items]                    
Fixed rate (as a percent)         2.39%          
BMO Term Loan | Bank's base rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent) 3.00%     2.00%   2.00%        
Percentage points of floor rate     6.00%              
BMO Term Loan | Bank's base rate | Minimum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     2.00%              
BMO Term Loan | Revolving Credit Facility | Bank's base rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)     2.00%              
Senior notes                    
Debt Instrument [Line Items]                    
Principal amount of loan             149,600      
Cash dividend declared per share (in dollars per share)     $ 0.01              
Interest rate (as a percent)       8.00%         9.00%  
Increase in basis spread     1.00%              
Portion to be retained     10.00%              
Mandatory prepayments of term loan     44.44444%              
Threshold period to provide guarantee     90 days              
Threshold period to pledge equity interests     90 days              
Series A Notes                    
Debt Instrument [Line Items]                    
Principal amount of loan             $ 86,800      
Borrowings     $ 86,800              
Interest rate (as a percent)     8.00% 4.49%     8.00%     4.49%
Repayment of loan     $ 29,200              
Series B Notes                    
Debt Instrument [Line Items]                    
Principal amount of loan             $ 62,800      
Borrowings     $ 62,800              
Interest rate (as a percent)     8.00% 4.76%     8.00%     4.76%
Repayment of loan     $ 21,200              
BMO Term Loan, the BofA Term Loan and the Senior Notes                    
Debt Instrument [Line Items]                    
Principal amount of loan     $ 200,000              
BMO Term Loan, the BofA Term Loan and the Senior Notes | SOFR                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent)           3.00%        
Increase in basis spread 1.00%                  
BMO Term Loan, the BofA Term Loan and the Senior Notes | SOFR | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent) 4.00%                  
BMO Term Loan, the BofA Term Loan and the Senior Notes | Bank's base rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent) 3.00%         2.00%        
BMO Term Loan, the BofA Term Loan and the Senior Notes | Bank's base rate | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (as a percent) 3.00%