XML 40 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Significant Accounting Policies  
Fair value of assets acquired at consolidation of VIE

(in thousands)

Real estate assets

$

19,695

Value of acquired real estate leases

305

Total

$

20,000

Quantitative information about significant unobservable inputs of Level 3 measurement

    

Fair Value (1) at

    

  

Significant

    

Range

Weighted

Description

January 1, 2023

Valuation Technique

Unobservable Input

Min

Max

 

Average (2)

(in thousands)

 

Monument Circle Consolidation

$

20,000

 

Discounted Cash Flows

Exit Cap Rate

 

7.50

%

7.50

%

7.50

%

Discount Rate

9.50

%

9.50

%

9.50

%

(1) Classified within Level 3 of the fair value hierarchy.

(2) Unobservable inputs were weighted based on the fair value of the related instrument.

Schedule of estimated useful lives of real estate assets

Category

    

Years

 

Commercial buildings

 

39

Building improvements

 

15

-

39

Fixtures and equipment

 

3

-

7

Schedule of estimated annual amortization expense for succeeding five years for acquired in-place lease and above-market leases

(in thousands)

    

December 31,

 

2025

$

1,718

2026

 

1,644

2027

 

389

2028

 

300

2029

 

125

2030 and thereafter

 

29

Schedule of estimated annual amortization for unfavorable leases

(in thousands)

    

December 31,

 

2025

$

10

2026

 

8

2027

 

8

2028

 

6

2029

 

6

2030 and thereafter

 

7

Schedule of Cash and cash equivalents

    

December 31,

    

December 31,

(in thousands)

2024

2023

Cash and cash equivalents (1)

$

41,121

$

125,530

Restricted cash

 

1,562

 

2,350

Total cash, cash equivalents and restricted cash

$

42,683

$

127,880

(1) Includes $1,314 and $2,167 at December 31, 2024 and 2023, respectively, pertaining to Monument Circle, which the Company is unable to utilize for its own operational purposes.

Schedule of estimated annual amortization for deferred leasing commissions

(in thousands)

    

December 31,

 

2025

    

$

4,374

2026

    

 

3,706

2027

    

 

3,244

2028

    

 

2,797

2029

    

 

2,324

2030 and thereafter

    

 

6,496

Summary of rental revenue

Year Ended

 

December 31,

 

(in thousands)

    

2024

    

2023

    

2022

 

Income from leases

$

86,563

$

103,716

$

107,990

Reimbursable expenses

 

35,469

 

42,311

 

49,736

Straight-line rent adjustment

 

(1,970)

 

(626)

 

5,895

Amortization of favorable and unfavorable leases

 

18

 

45

 

118

$

120,080

$

145,446

$

163,739