XML 63 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements and Disclosure (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated:
September 30, 2014
(In thousands)
Carrying Amount
 
Estimated Fair Value
 
Quoted Prices In Active Markets for Identical Assets Level 1
 
Significant Other Observable Inputs Level 2
 
Significant Unobservable Inputs Level 3
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
134,885

 
$
134,885

 
$
134,885

 
$

 
$

Interest-bearing deposits
1,520

 
1,520

 

 
1,520

 

Investment securities
49,624

 
49,624

 
10,808

 
38,816

 

Loans
435,896

 
431,833

 

 

 
431,833

Accrued interest receivable
1,924

 
1,924

 

 
1,924

 

Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing
241,863

 
241,863

 
241,863

 

 

NOW and money market
214,001

 
214,001

 
214,001

 

 

Savings
58,503

 
58,503

 
58,503

 

 

Time Deposits
76,580

 
77,624

 

 

 
77,624

Total Deposits
590,947

 
591,991

 
514,367

 
 

 
77,624

Junior Subordinated Debt
10,047

 
10,047

 

 

 
10,047

Accrued interest payable
42

 
42

 

 
42

 

December 31, 2013
(In thousands)
Carrying Amount
 
Estimated Fair Value
 
Quoted Prices In Active Markets for Identical Assets Level 1
 
Significant Other Observable Inputs Level 2
 
Significant Unobservable Inputs Level 3
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
135,212

 
$
135,212

 
$
135,212

 
$

 
$

Interest-bearing deposits
1,515

 
1,515

 

 
1,515

 

Investment securities
43,616

 
43,616

 
10,746

 
32,870

 

Loans
384,025

 
380,615

 

 

 
380,615

Accrued interest receivable
1,644

 
1,644

 

 
1,644

 

Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing
214,317

 
214,317

 
214,317

 

 

NOW and money market
198,928

 
198,928

 
198,928

 

 

Savings
45,758

 
45,758

 
45,758

 

 

Time Deposits
83,486

 
83,362

 

 

 
83,362

Total Deposits
542,489

 
542,365

 
459,003

 

 
83,362

Junior Subordinated Debt
11,125

 
11,125

 

 

 
11,125

Accrued interest payable
44

 
44

 

 
44

 

Description of the Valuation Technique, Unobservable Input, and Qualitative Information about the Unobservable Inputs for the Company's Assets and Liabilities Classified as Level 3 and Measured at Fair Value on a Recurring Basis
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at September 30, 2014 and 2013:
September 30, 2014
 
December 31, 2013
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average
 
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average
Junior Subordinated Debt
Discounted cash flow
Discount Rate
7.53%
 
Junior Subordinated Debt
Discounted cash flow
Discount Rate
8.19%
Assets and Liabilities Measured at Fair Value on Recurring and Non-recurring Basis
The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of September 30, 2014 (in 000’s):
Description of Assets
September 30, 2014
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
AFS Securities (2):
 
 
 
 
 
 
 
U.S. Government agencies
$
13,007

 
$

 
$
13,007

 
$

U.S. Government collateralized mortgage obligations
32,826

 
7,017

 
25,809

 

Mutual Funds
3,791

 
3,791

 

 

Total AFS securities
$
49,624

 
$
10,808

 
$
38,816

 
$

Impaired loans (1):
 

 
 

 
 

 
 

Commercial and industrial

 

 

 

Real estate mortgage

 

 

 

RE construction & development

 

 

 

Agricultural

 

 

 

Installment/Other

 

 

 

Total impaired loans
$

 
$

 
$

 
$

Other real estate owned (1)
333

 

 

 
333

Total
$
49,957

 
$
10,808

 
$
38,816

 
$
333

Description of Liabilities
September 30, 2014
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Junior subordinated debt (2)
$
10,047

 

 

 
$
10,047

Total
$
10,047

 

 

 
$
10,047

 
(1)Nonrecurring
(2)Recurring

The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2013 (in 000’s):

Description of Assets
December 31, 2013
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
AFS Securities (2):
 
 
 
 
 
 
 
U.S. Government agencies
$
14,501

 
$

 
$
14,501

 
$

U.S. Government collateralized mortgage obligations
25,385

 
7,016

 
18,369

 

Mutual Funds
3,730

 
3,730

 

 

Total AFS securities
43,616

 
10,746

 
32,870

 
$

Impaired Loans (1):
 

 
 

 
 

 
 

Commercial and industrial

 

 

 

Real estate mortgage
1,388

 

 

 
1,388

RE construction & development

 

 

 

Agricultural

 

 

 

Installment/Other

 

 

 

Total impaired loans
$
1,388

 
$

 
$

 
$
1,388

Other real estate owned (1)
3,889

 

 

 
3,889

Total
$
48,893

 
$
10,746

 
$
32,870

 
$
5,277

Description of Liabilities
December 31, 2013
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Junior subordinated debt (2)
$
11,125

 
$

 
$

 
$
11,125

Total
$
11,125

 
$

 
$

 
$
11,125

 
(1)Nonrecurring
(2)Recurring
Fair Value Inputs, Assets, Quantitative Information
The following tables present quantitative information about Level 3 fair value measurements for the Company's assets measured at fair value on a non-recurring basis at September 30, 2014 and December 31, 2013:
September 30, 2014
Financial Instrument
Fair Value
Valuation Technique
Unobservable Input
Range, Weighted Average
Other real estate owned:
 
 
 
 
Commercial real estate
333

Sales Comparison Approach
Adjustments by management to reflect current conditions/selling costs
1%-50%, 11.83%

December 31, 2013
Financial Instrument
Fair Value
Valuation Technique
Unobservable Input
Range, Weighted Average
Impaired Loans:
 
 
 
 
Real estate mortgage
1,388

Sales Comparison Approach
Adjustment for difference between comparable sales
1%-32%, 17.5%
Other real estate owned:
 
 
 
 
Real estate construction
3,889

Discounted cash flow
Discount rate
1%-10%, 8.49%
Significant Unobservable Inputs (Level 3) on a Recurring Basis
The following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2014 and 2013 (in 000’s):
 
Three Months Ended September 30, 2014
 
Nine Months Ended September 30, 2014
 
Three Months Ended September 30, 2013
 
Nine Months Ended September 30, 2013
Reconciliation of Liabilities:
Junior
Subordinated
Debt
 
Junior
Subordinated
Debt
 
Junior
Subordinated
Debt
 
Junior
Subordinated
Debt
Beginning balance
$
11,532

 
$
11,125

 
$
10,882

 
$
10,068

Total losses (gains) included in earnings (or changes in net assets)
(95
)
 
34

 
(141
)
 
519

Capitalized interest
(1,390
)
 
(1,112
)
 
63

 
217

Ending balance
$
10,047

 
$
10,047

 
$
10,804

 
$
10,804

The amount of total losses (gains) for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date
$
(95
)
 
$
34

 
$
(141
)
 
$
519