XML 45 R18.htm IDEA: XBRL DOCUMENT
v3.3.0.814

Fair Value Measurements and Disclosure | 9 Months Ended
--- | ---
Sep. 30, 2015
Fair Value Disclosures [Abstract] |
Fair Value Measurements and Disclosure | Fair Value Measurements and Disclosure The following summary disclosures are made in accordance with the guidance provided by ASC Topic 825, Fair Value Measurements and Disclosures (formerly Statement of Financial Accounting Standards No. 107, Disclosures about Fair Value of Financial Instruments), which requires the disclosure of fair value information about both on- and off-balance sheet financial instruments where it is practicable to estimate that value. Generally accepted accounting guidance clarifies the definition of fair value, describes methods used to appropriately measure fair value in accordance with generally accepted accounting principles and expands fair value disclosure requirements. This guidance applies whenever other accounting pronouncements require or permit fair value measurements. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2, and Level 3). Level 1 inputs are unadjusted quoted prices in active markets (as defined) for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability, and reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated:
September 30, 2015
(in 000's) | Carrying Amount |  | Estimated Fair Value |  | Quoted Prices In Active Markets for Identical Assets Level 1 |  | Significant Other Observable Inputs Level 2 |  | Significant Unobservable Inputs Level 3
Financial Assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 116,388 |  |  | $ | 116,388 |  |  | $ | 116,388 |  |  | $ | — |  |  | $ | — |
Interest-bearing deposits | 1,526 |  |  | 1,526 |  |  | — |  |  | 1,526 |  |  | — |
Investment securities | 34,423 |  |  | 34,423 |  |  | 3,847 |  |  | 30,576 |  |  | — |
Loans | 504,273 |  |  | 516,769 |  |  | — |  |  | — |  |  | 516,769 |
Accrued interest receivable | 2,172 |  |  | 2,172 |  |  | — |  |  | 2,172 |  |  | — |
Financial Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Deposits: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Noninterest-bearing | 258,678 |  |  | 258,678 |  |  | 258,678 |  |  | — |  |  | — |
NOW and money market | 221,917 |  |  | 221,917 |  |  | 221,917 |  |  | — |  |  | — |
Savings | 64,865 |  |  | 64,865 |  |  | 64,865 |  |  | — |  |  | — |
Time deposits | 71,175 |  |  | 71,170 |  |  | — |  |  | — |  |  | 71,170 |
Total deposits | 616,635 |  |  | 616,630 |  |  | 545,460 |  |  |  |  |  | 71,170 |
Junior subordinated debt | 7,880 |  |  | 7,880 |  |  | — |  |  | — |  |  | 7,880 |
Accrued interest payable | 30 |  |  | 30 |  |  | — |  |  | 30 |  |  | — |
December 31, 2014
(in 000's) | Carrying Amount |  | Estimated Fair Value |  | Quoted Prices In Active Markets for Identical Assets Level 1 |  | Significant Other Observable Inputs Level 2 |  | Significant Unobservable Inputs Level 3
Financial Assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 103,577 |  |  | $ | 103,577 |  |  | $ | 103,577 |  |  | $ | — |  |  | $ | — |
Interest-bearing deposits | 1,522 |  |  | 1,522 |  |  | — |  |  | 1,522 |  |  | — |
Investment securities | 48,301 |  |  | 48,301 |  |  | 3,823 |  |  | 44,478 |  |  | — |
Loans | 446,824 |  |  | 441,186 |  |  | — |  |  | — |  |  | 441,186 |
Accrued interest receivable | 1,927 |  |  | 1,927 |  |  | — |  |  | 1,927 |  |  | — |
Financial Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Deposits: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Noninterest-bearing | 215,439 |  |  | 215,439 |  |  | 215,439 |  |  | — |  |  | — |
NOW and money market | 211,290 |  |  | 211,290 |  |  | 211,290 |  |  | — |  |  | — |
Savings | 60,499 |  |  | 60,499 |  |  | 60,499 |  |  | — |  |  | — |
Time deposits | 78,145 |  |  | 78,239 |  |  | — |  |  | — |  |  | 78,239 |
Total deposits | 565,373 |  |  | 565,467 |  |  | 487,228 |  |  | — |  |  | 78,239 |
Junior subordinated debt | 10,115 |  |  | 10,115 |  |  | — |  |  | — |  |  | 10,115 |
Accrued interest payable | 40 |  |  | 40 |  |  | — |  |  | 40 |  |  | — |
The Company performs fair value measurements on certain assets and liabilities as the result of the application of current accounting guidelines. Some fair value measurements, such as available-for-sale securities (AFS) and junior subordinated debt are performed on a recurring basis, while others, such as impairment of loans, other real estate owned, goodwill and other intangibles, are performed on a nonrecurring basis. The Company’s Level 1 financial assets consist of money market funds and highly liquid mutual funds for which fair values are based on quoted market prices. The Company’s Level 2 financial assets include highly liquid debt instruments of U.S. government agencies, collateralized mortgage obligations, and debt obligations of states and political subdivisions, whose fair values are obtained from readily-available pricing sources for the identical or similar underlying security that may, or may not, be actively traded. The Company’s Level 3 financial assets include certain impaired loans, other real estate owned, goodwill, and intangible assets where the assumptions may be made by us or third parties about assumptions that market participants would use in pricing the asset or liability. From time to time, the Company recognizes transfers between Level 1, 2, and 3 when a change in circumstances warrants a transfer. There were no significant transfers in or out of Level 1 and Level 2 fair value measurements during the three and nine month period s ended September 30, 2015. The following methods and assumptions were used in estimating the fair values of financial instruments: Cash and Cash Equivalents - The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents approximate their estimated fair values. Interest-bearing Deposits – Interest bearing deposits in other banks consist of fixed-rate certificates of deposits. Accordingly, fair value has been estimated based upon interest rates currently being offered on deposits with similar characteristics and maturities. Investments – Available for sale securities are valued based upon open-market price quotes obtained from reputable third-party brokers that actively make a market in those securities. Market pricing is based upon specific CUSIP identification for each individual security. To the extent there are observable prices in the market, the mid-point of the bid/ask price is used to determine fair value of individual securities. If that data is not available for the last 30 days, a Level 2-type matrix pricing approach based on comparable securities in the market is utilized. Level-2 pricing may include using a forward spread from the last observable trade or may use a proxy bond like a TBA mortgage to come up with a price for the security being valued. Changes in fair market value are recorded through other comprehensive loss as the securities are available for sale. Loans - Fair values of variable rate loans, which reprice frequently and with no significant change in credit risk, are based on carrying values adjusted for credit risk. Fair values for all other loans, except impaired loans, are estimated using discounted cash flows over their remaining maturities, using interest rates at which similar loans would currently be offered to borrowers with similar credit ratings and for the same remaining maturities. The allowance for loan loss is considered to be a reasonable estimate of loan discount for credit quality concerns. Impaired Loans - Fair value measurements for collateral dependent impaired loans are performed pursuant to authoritative accounting guidance and are based upon either collateral values supported by appraisals and observed market prices. Collateral dependent loans are measured for impairment using the fair value of the collateral. Changes are recorded directly as an adjustment to current earnings. Other Real Estate Owned - Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Deposits – Fair values for transaction and savings accounts are equal to the respective amounts payable on demand (i.e., carrying amounts). Fair values of fixed-maturity certificates of deposit were estimated using the rates currently offered for deposits with similar remaining maturities. Junior Subordinated Debt – The fair value of the junior subordinated debt was determined based upon a discounted cash flows model utilizing observable market rates and credit characteristics for similar debt instruments. In its analysis, the Company used characteristics that market participants generally use, and considered factors specific to (a) the liability, (b) the principal (or most advantageous) market for the liability, and (c) market participants with whom the reporting entity would transact in that market. Cash flows are discounted at a rate which incorporates a current market rate for similar-term debt instruments, adjusted for credit and liquidity risks associated with similar junior subordinated debt and circumstances unique to the Company. The Company believes that the subjective nature of theses inputs, due primarily to the current economic environment, require the junior subordinated debt to be classified as a Level 3 fair value. Accrued Interest Receivable and Payable - The carrying value of these instruments is a reasonable estimate of fair value. Off-Balance Sheet Instruments - Off-balance sheet instruments consist of commitments to extend credit, standby letters of credit and derivative contracts. Fair values of commitments to extend credit are estimated using the interest rate currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present counterparties’ credit standing. There was no material difference between the contractual amount and the estimated fair value of commitments to extend credit at September 30, 2015 and December 31, 2014. Fair values of standby letters of credit are based on fees currently charged for similar agreements. The fair value of commitments generally approximates the fees received from the customer for issuing such commitments. These fees are not material to the Company’s consolidated balance sheets and results of operations. The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at September 30, 2015 and 2014:
September 30, 2015 |  | December 31, 2014
Financial Instrument | Valuation Technique | Unobservable Input | Weighted Average |  | Financial Instrument | Valuation Technique | Unobservable Input | Weighted Average
Junior Subordinated Debt | Discounted cash flow | Discount Rate | 6.9% |  | Junior Subordinated Debt | Discounted cash flow | Discount Rate | 6.87%
Management believes that the credit risk adjusted spread utilized in the fair value measurement of the junior subordinated debentures carried at fair value is indicative of the nonperformance risk premium a willing market participant would require under current market conditions, that is, the inactive market. Management attributes the change in fair value of the junior subordinated debentures during the period to market changes in the nonperformance expectations and pricing of this type of debt, and not as a result of changes to our entity-specific credit risk. The narrowing of the credit risk adjusted spread above the Company’s contractual spreads has primarily contributed to the negative fair value adjustments. Generally, an increase in the credit risk adjusted spread and/or a decrease in the three month LIBOR swap curve will result in positive fair value adjustments (and decrease the fair value measurement). Conversely, a decrease in the credit risk adjusted spread and/or an increase in the three month LIBOR swap curve will result in negative fair value adjustments (and increase the fair value measurement). The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of September 30, 2015 (in 000’s):
Description of Assets | September 30, 2015 |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
AFS Securities (2): |  |  |  |  |  |  |
U.S. Government agencies | $ | 10,602 |  |  | $ | — |  |  | $ | 10,602 |  |  | $ | — |
U.S. Government collateralized mortgage obligations | 19,974 |  |  | — |  |  | 19,974 |  |  | — |
Mutual Funds | 3,847 |  |  | 3,847 |  |  | — |  |  | — |
Total AFS securities | $ | 34,423 |  |  | $ | 3,847 |  |  | $ | 30,576 |  |  | $ | — |
Impaired loans (1): |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial | — |  |  | — |  |  | — |  |  | — |
Real estate mortgage | — |  |  | — |  |  | — |  |  | — |
RE construction & development | — |  |  | — |  |  | — |  |  | — |
Agricultural | — |  |  | — |  |  | — |  |  | — |
Installment/Other | — |  |  | — |  |  | — |  |  | — |
Total impaired loans | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Other real estate owned (1) | — |  |  | — |  |  | — |  |  | — |
Total | $ | 34,423 |  |  | $ | 3,847 |  |  | $ | 30,576 |  |  | $ | — |
Description of Liabilities | September 30, 2015 |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
Junior subordinated debt (2) | $ | 7,880 |  |  | — |  |  | — |  |  | $ | 7,880 |
Total | $ | 7,880 |  |  | — |  |  | — |  |  | $ | 7,880 |
(1)Nonrecurring (2)Recurring The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2014 (in 000’s):
Description of Assets | December 31, 2014 |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
AFS Securities (2): |  |  |  |  |  |  |
U.S. Government agencies | $ | 12,496 |  |  | $ | — |  |  | $ | 12,496 |  |  | $ | — |
U.S. Government collateralized mortgage obligations | 31,982 |  |  | — |  |  | 31,982 |  |  | — |
Mutual Funds | 3,823 |  |  | 3,823 |  |  | — |  |  | — |
Total AFS securities | 48,301 |  |  | 3,823 |  |  | 44,478 |  |  | $ | — |
Impaired Loans (1): |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial | — |  |  | — |  |  | — |  |  | — |
Real estate mortgage | 42 |  |  | — |  |  | — |  |  | 42 |
RE construction & development | — |  |  | — |  |  | — |  |  | — |
Agricultural | — |  |  | — |  |  | — |  |  | — |
Installment/Other | — |  |  | — |  |  | — |  |  | — |
Total impaired loans | $ | 42 |  |  | $ | — |  |  | $ | — |  |  | $ | 42 |
Other real estate owned (1) | — |  |  | — |  |  | — |  |  | — |
Total | $ | 48,343 |  |  | $ | 3,823 |  |  | $ | 44,478 |  |  | $ | 42 |
Description of Liabilities | December 31, 2014 |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
Junior subordinated debt (2) | $ | 10,115 |  |  | $ | — |  |  | $ | — |  |  | $ | 10,115 |
Total | $ | 10,115 |  |  | $ | — |  |  | $ | — |  |  | $ | 10,115 |
(1)Nonrecurring (2)Recurring The Company recorded a $188,000 write-down on other real estate owned during the nine months ended September 30, 2015 and zero for the same period ended 2014. The following table presents quantitative information about Level 3 fair value measurements for the Company's assets measured at fair value on a non-recurring basis at December 31, 2014. The Company had no assets measured at fair value on a non-recurring basis at September 30, 2015 (in 000's).
December 31, 2014
Financial Instrument | Fair Value | Valuation Technique | Unobservable Input | Range, Weighted Average
Impaired Loans: |  |  |  |
Real estate mortgage | 42 |  | Sales Comparison Approach | Adjustment for difference between comparable sales | 1%-16%, 13.2%
The following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the nine months ended September 30, 2015 and 2014 (in 000’s):
| Three Months Ended September 30, 2015 |  | Nine Months Ended September 30, 2015 |  | Three Months Ended September 30, 2014 |  | Nine Months Ended September 30, 2014
Reconciliation of Liabilities: | Junior Subordinated Debt |  | Junior Subordinated Debt |  | Junior Subordinated Debt |  | Junior Subordinated Debt
Beginning balance | $ | 10,238 |  |  | $ | 10,115 |  |  | $ | 11,532 |  |  | $ | 11,125 |
Total gains (losses) included in earnings | 148 |  |  | 346 |  |  | 95 |  |  | (34 | )
Canceled debt | (1,122 | ) |  | (1,122 | ) |  | — |  |  | — |
Capitalized interest | (1,384 | ) |  | (1,459 | ) |  | (1,390 | ) |  | (1,112 | )
Ending balance | $ | 7,880 |  |  | $ | 7,880 |  |  | $ | 10,047 |  |  | $ | 10,047 |
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date | $ | 148 |  |  | $ | 267 |  |  | $ | 95 |  |  | $ | (34 | )

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14064-108612 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13537-108611 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13504-108611 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration