XML 36 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans, Part VI (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
segment
loan
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Financing Receivable, Allowance for Credit Losses [Line Items]              
Number of loan portfolio segment | segment     11        
Number of loans entity experienced losses over past twelve quarters | loan     12        
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance $ 11,552 $ 11,048 $ 10,771 $ 10,988      
Provision for credit losses (23) 39 434 (101)      
Charge-offs (4) (97) (413) (384)      
Recoveries 48 125 781 612      
Net recoveries 44 28 368 228      
Ending balance 11,573 11,115 11,573 11,115      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         $ 2,419   $ 719
Loans collectively evaluated for impairment         9,154   10,396
Ending balance 11,552 11,048 $ 10,771 10,988 11,573 $ 10,771 11,115
Loans Individually Evaluated for Impairment         14,431   14,386
Loans Collectively Evaluated for Impairment         501,270   433,050
Total Loans         515,701 457,919 447,436
Consumer Loan              
Financing Receivable, Allowance for Credit Losses [Line Items]              
Number of segments | segment     3        
Total Commercial and Industrial              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 2,217 1,396 $ 1,219 2,340      
Provision for credit losses 22 149 834 (877)      
Charge-offs (2) (93) (387) (183)      
Recoveries 10 9 581 181      
Net recoveries 8 (84) 194 (2)      
Ending balance 2,247 1,461 2,247 1,461      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         1,019   47
Loans collectively evaluated for impairment         1,228   1,414
Ending balance 2,217 1,396 1,219 2,340 2,247 1,219 1,461
Loans Individually Evaluated for Impairment         2,073   1,008
Loans Collectively Evaluated for Impairment         62,191   68,317
Total Loans         64,264   69,325
Commercial and Business Loans              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         1,725   967
Loans Collectively Evaluated for Impairment         60,923   66,398
Total Loans         62,648   67,365
Government Program Loans              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         348   41
Loans Collectively Evaluated for Impairment         1,268   1,919
Total Loans         1,616   1,960
Total Real Estate Mortgage              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         5,114   7,603
Loans Collectively Evaluated for Impairment         233,363   209,711
Total Loans         238,477   217,314
Commercial Real Estate Loans              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         1,279   3,243
Loans Collectively Evaluated for Impairment         163,786   151,166
Total Loans         165,065   154,409
Residential Mortgage Loans              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         3,835   4,360
Loans Collectively Evaluated for Impairment         68,617   57,359
Total Loans         72,452   61,719
Home Improvement and Home Equity loans              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         0   0
Loans Collectively Evaluated for Impairment         960   1,186
Total Loans         960   1,186
Real Estate Mortgage              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 1,609 1,688 1,653 1,862      
Provision for credit losses (39) 106 (209) 55      
Charge-offs 0 0 0 (131)      
Recoveries 5 5 131 13      
Net recoveries 5 5 131 (118)      
Ending balance 1,575 1,799 1,575 1,799      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         672   670
Loans collectively evaluated for impairment         903   1,129
Ending balance 1,609 1,688 1,653 1,862 1,575 1,653 1,799
Real Estate Construction and Development Loans              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 6,360 6,452 6,278 5,533      
Provision for credit losses (477) (505) (426) 253      
Charge-offs 0 0 0 (60)      
Recoveries 29 98 60 319      
Net recoveries 29 98 60 259      
Ending balance 5,912 6,045 5,912 6,045      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         143   0
Loans collectively evaluated for impairment         5,769   6,045
Ending balance 6,360 6,452 6,278 5,533 5,912 6,278 6,045
Loans Individually Evaluated for Impairment         6,119   5,695
Loans Collectively Evaluated for Impairment         144,769   110,888
Total Loans         150,888   116,583
Agricultural              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 450 494 481 582      
Provision for credit losses 100 16 69 (76)      
Charge-offs 0 0 0 0      
Recoveries 0 2 0 6      
Net recoveries 0 2 0 6      
Ending balance 550 512 550 512      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         0   0
Loans collectively evaluated for impairment         550   512
Ending balance 450 494 481 582 550 481 512
Loans Individually Evaluated for Impairment         20   35
Loans Collectively Evaluated for Impairment         43,005   32,835
Total Loans         43,025   32,870
Installment & Other              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 815 288 293 276      
Provision for credit losses 194 88 729 64      
Charge-offs 0 0 (17) 0      
Recoveries 4 11 8 47      
Net recoveries 4 11 (9) 47      
Ending balance 1,013 387 1,013 387      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         585   2
Loans collectively evaluated for impairment         428   385
Ending balance 815 288 293 276 1,013 293 387
Loans Individually Evaluated for Impairment         1,105   45
Loans Collectively Evaluated for Impairment         17,942   11,299
Total Loans         19,047   11,344
Commercial Lease Financing              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 0 0 0 0      
Provision for credit losses 0 0 0 (46)      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 46      
Net recoveries 0 0 0 46      
Ending balance 0 0 0 0      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         0   0
Loans collectively evaluated for impairment         0   0
Ending balance 0 0 0 0 0 0 0
Unallocated              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 101 730 847 395      
Provision for credit losses 177 185 (563) 526      
Charge-offs (2) (4) (9) (10)      
Recoveries 0 0 1 0      
Net recoveries (2) (4) (8) (10)      
Ending balance 276 911 276 911      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         0   0
Loans collectively evaluated for impairment         276   911
Ending balance $ 101 $ 730 $ 847 $ 395 $ 276 $ 847 $ 911