XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements and Disclosure (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair value of financial instruments
The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated:
June 30, 2017
(in 000's)
Carrying Amount
 
Estimated Fair Value
 
Quoted Prices In Active Markets for Identical Assets Level 1
 
Significant Other Observable Inputs Level 2
 
Significant Unobservable Inputs Level 3
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
109,508

 
$
109,508

 
$
109,508

 
$

 
$

Interest-bearing deposits
652

 
652

 

 
652

 

Investment securities
53,461

 
53,461

 
3,780

 
49,681

 

Loans
559,156

 
549,386

 

 

 
549,386

Accrued interest receivable
5,086

 
5,086

 

 
5,086

 

Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing
287,003

 
287,003

 
287,003

 

 

NOW and money market
230,981

 
230,981

 
230,981

 

 

Savings
80,539

 
80,539

 
80,539

 

 

Time deposits
67,788

 
67,433

 

 

 
67,433

Total deposits
666,311

 
665,956

 
598,523

 
 

 
67,433

Junior subordinated debt
9,441

 
9,441

 

 

 
9,441

Accrued interest payable
33

 
33

 

 
33

 

December 31, 2016
(in 000's)
Carrying Amount
 
Estimated Fair Value
 
Quoted Prices In Active Markets for Identical Assets Level 1
 
Significant Other Observable Inputs Level 2
 
Significant Unobservable Inputs Level 3
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
113,032

 
$
113,032

 
$
113,032

 
$

 
$

Interest-bearing deposits
650

 
650

 

 
650

 

Investment securities
57,491

 
57,491

 
3,716

 
53,775

 

Loans
561,932

 
557,914

 

 

 
557,914

Accrued interest receivable
3,895

 
3,895

 

 
3,895

 

Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing
262,697

 
262,697

 
262,697

 

 

NOW and money market
235,873

 
235,873

 
235,873

 

 

Savings
75,068

 
75,068

 
75,068

 

 

Time deposits
102,991

 
102,743

 

 

 
102,743

Total deposits
676,629

 
676,381

 
573,638

 

 
102,743

Junior subordinated debt
8,832

 
8,832

 

 

 
8,832

Accrued interest payable
76

 
76

 

 
76

 

Description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the company's assets and liabilities classified as level 3 and measured at fair value on a recurring basis
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016:
June 30, 2017
 
December 31, 2016
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average
 
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average
Junior Subordinated Debt
Discounted cash flow
Discount Rate
5.86%
 
Junior Subordinated Debt
Discounted cash flow
Discount Rate
6.46%
Assets and liabilities measured at fair value on recurring and non-recurring basis
The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of June 30, 2017 (in 000’s):
Description of Assets
June 30, 2017
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
AFS Securities (2):
 
 
 
 
 
 
 
U.S. Government agencies
$
21,659

 
$

 
$
21,659

 
$

U.S. Government collateralized mortgage obligations
28,022

 

 
28,022

 

Mutual Funds
3,780

 
3,780

 

 

Total AFS securities
$
53,461

 
$
3,780

 
$
49,681

 
$

Impaired loans (1):
 

 
 

 
 

 
 

Commercial and industrial

 

 

 

Real estate mortgage

 

 

 

RE construction & development

 

 

 

Agricultural

 

 

 

Installment/Other

 

 

 

Total impaired loans
$

 
$

 
$

 
$

Other real estate owned (1)

 

 

 

Total
$
53,461

 
$
3,780

 
$
49,681

 
$

Description of Liabilities
June 30, 2017
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Junior subordinated debt (2)
$
9,441

 

 

 
$
9,441

Total
$
9,441

 

 

 
$
9,441

 
(1)Nonrecurring
(2)Recurring

The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2016 (in 000’s):

Description of Assets
December 31, 2016
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
AFS Securities (2):
 
 
 
 
 
 
 
U.S. Government agencies
$
23,203

 
$

 
$
23,203

 
$

U.S. Government collateralized mortgage obligations
30,572

 

 
30,572

 

Mutual Funds
3,716

 
3,716

 

 

Total AFS securities
57,491

 
3,716

 
53,775

 
$

Impaired Loans (1):
 

 
 

 
 

 
 

Commercial and industrial
301

 

 

 
301

Real estate mortgage

 

 

 

RE construction & development

 

 

 

Agricultural

 

 

 

Installment/Other

 

 

 

Total impaired loans
$
301

 
$

 
$

 
$
301

Other real estate owned (1)

 

 

 

Total
$
57,792

 
$
3,716

 
$
53,775

 
$
301

Description of Liabilities
December 31, 2016
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Junior subordinated debt (2)
$
8,832

 
$

 
$

 
$
8,832

Total
$
8,832

 
$

 
$

 
$
8,832

 
(1)Nonrecurring
(2)Recurring
Fair value inputs, assets, quantitative information
The following table presents quantitative information about Level 3 fair value measurements for the Company's assets measured at fair value on a non-recurring basis at December 31, 2016 (in 000's). There were no assets measured at fair value on a non-recurring basis as of June 30, 2017.
December 31, 2016
Financial Instrument
Fair Value
Valuation Technique
Unobservable Input
Range, Weighted Average
Impaired Loans:
 
 
 
 
Commercial and industrial
$
301

Sales Comparison Approach
Adjustment for difference between comparable sales
7% - 29%, 19.1%
Significant unobservable inputs (level 3) on a recurring basis
The following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six months ended June 30, 2017 and 2016 (in 000’s):
 
Three Months Ended June 30, 2017
 
Three Months Ended June 30, 2016
 
Six Months Ended June 30, 2017
 
Six Months Ended June 30, 2016
Reconciliation of Liabilities:
Junior
Subordinated
Debt
 
Junior
Subordinated
Debt
 
Junior
Subordinated
Debt
 
Junior
Subordinated
Debt
Beginning balance
$
9,171

 
$
7,948

 
$
8,832

 
$
8,300

Total loss (gain) included in earnings
264

 
(113
)
 
601

 
(471
)
Other accrued interest
6

 
2

 
8

 
8

Ending balance
$
9,441

 
$
7,837

 
$
9,441

 
$
7,837

The amount of total loss (gains) for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date
$
264

 
$
(113
)
 
$
601

 
$
(471
)