XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements and Disclosure (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments
The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated:
September 30, 2021
(in 000's)Carrying AmountEstimated Fair ValueQuoted Prices In Active Markets for Identical Assets Level 1Significant Other Observable Inputs Level 2Significant Unobservable Inputs Level 3
Financial Assets:     
Investment securities165,508 165,508 3,776 161,732 — 
Loans799,970 798,407 — — 798,407 
Accrued interest receivable8,246 8,246 — 8,246 — 
Financial Liabilities:     
Deposits:     
Noninterest-bearing455,584 455,584 455,584 — — 
NOW and money market514,878 514,878 514,878 — — 
Savings110,005 110,005 110,005 — — 
Time deposits70,248 70,305 — — 70,305 
Total deposits1,150,715 1,150,772 1,080,467 — 70,305 
Junior subordinated debt11,295 11,295 — — 11,295 
December 31, 2020
(in 000's)Carrying AmountEstimated Fair ValueQuoted Prices In Active Markets for Identical Assets Level 1Significant Other Observable Inputs Level 2Significant Unobservable Inputs Level 3
Financial Assets:     
Investment securities86,192 86,192 3,851 82,341 — 
Loans645,825 636,470 — — 636,470 
Accrued interest receivable8,164 8,164 — 8,164 — 
Financial Liabilities:     
Deposits:     
Noninterest-bearing391,897 430,210 430,210 — — 
NOW and money market402,566 406,707 406,707 — — 
Savings96,669 94,467 94,467 — — 
Time deposits61,519 61,519 — — 61,519 
Total deposits952,651 992,903 931,384 — 61,519 
Junior subordinated debt10,924 10,924 — — 10,924 
Schedule of Assets and Liabilities Measured at Fair Value on Recurring and Non-recurring Basis
The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of September 30, 2021 (in 000’s):
Description of AssetsSeptember 30, 2021Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
AFS Securities (2):    
U.S. Government agencies$36,038 $— $36,038 $— 
U.S. Government collateralized mortgage obligations65,032 — 65,032 — 
Asset-backed securities4,696 — 4,696 — 
Municipal bonds50,457 — 50,457 — 
Corporate bond5,509 — 5,509 — 
Total AFS securities161,732 — 161,732 — 
Marketable equity securities (2)3,776 3,776 — — 
Total $165,508 $3,776 $161,732 $— 
Description of LiabilitiesSeptember 30, 2021Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Junior subordinated debt (2)$11,295 — — $11,295 
Total$11,295 — — $11,295 
(1)Nonrecurring
(2)Recurring

There were no non-recurring fair value adjustments at September 30, 2021.

The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2020 (in 000’s):
Description of Assets December 31, 2020Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
AFS Securities (2):    
U.S. Government agencies$33,710 $— $33,710 $— 
U.S. Government collateralized mortgage obligations38,445 — 38,445 
Asset-backed securities3,909 — 3,909 
Municipal bonds1,058 — 1,058 
Corporate bonds5,219 — 5,219 — 
Total AFS securities82,341 — 82,341 — 
Marketable equity securities (2)3,851 3,851 — — 
Impaired Loans (1):    
RE construction & development3,364 — — 3,364 
Total impaired loans3,364 — — 3,364 
Other real estate owned (1)5,004 — — 5,004 
Total$94,560 $3,851 $82,341 $8,368 
Description of LiabilitiesDecember 31, 2020Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Junior subordinated debt (2)$10,924 $— $— $10,924 
Total$10,924 $— $— $10,924 
 
(1)Nonrecurring
(2)Recurring
Schedule of Quantitative Information About Level 3 Fair Value Measurements
The following table presents quantitative information about Level 3 fair value measurements for the Company's assets measured at fair value on a non-recurring basis at December 31, 2020 (in 000's).
December 31, 2020
Financial InstrumentFair ValueValuation TechniqueUnobservable InputAdjustment Percentage
Impaired Loans:
RE construction & development$3,364Fair Value of Collateral Method for Collateral Dependent LoansAdjustment for difference between appraised value and net realizable value7.02%
Other real estate owned$5,004Fair Value of Collateral Method for Collateral Dependent LoansAdjustment for difference between appraised value and net realizable value13.69%

The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at September 30, 2021 and December 31, 2020:
September 30, 2021December 31, 2020
Financial InstrumentValuation TechniqueUnobservable InputWeighted AverageFinancial InstrumentValuation TechniqueUnobservable InputWeighted Average
Junior Subordinated DebtDiscounted cash flowMarket credit risk adjusted spreads3.84%Junior Subordinated DebtDiscounted cash flowMarket credit risk adjusted spreads3.57%
Schedule of Significant Unobservable Inputs (Level 3) on a Recurring Basis
The following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2021 and 2020 (in 000’s):
 Three Months Ended September 30, 2021Three Months Ended September 30, 2020Nine Months Ended September 30, 2021Nine Months Ended September 30, 2020
Reconciliation of Liabilities:Junior
Subordinated
Debt
Junior
Subordinated
Debt
Junior
Subordinated
Debt
Junior
Subordinated
Debt
Beginning balance$11,253 $9,771 $10,924 $10,808 
Gross (gain) loss included in earnings 35 18 691 (1,451)
Gross loss (gain) related to changes in instrument specific credit risk326 (317)779 
Change in accrued interest(1)(34)(3)(55)
Ending balance$11,295 $10,081 $11,295 $10,081 
The amount of total (gain) loss for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date$35 $18 $691 $(1,451)