XML 26 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Peoples Bancorp of North Carolina, Inc. (Parent Company Only) Condensed Financial Statements
12 Months Ended
Dec. 31, 2011
Peoples Bancorp of North Carolina, Inc. (Parent Company Only) Condensed Financial Statements [Abstract]  
Peoples Bancorp of North Carolina, Inc. (Parent Company Only) Condensed Financial Statements
(17)
    Peoples Bancorp of North Carolina, Inc. (Parent Company Only) Condensed Financial Statements
 
 
Balance Sheets
      
December 31, 2011 and 2010
(Dollars in thousands)
      
Assets
2011
 
2010
 
      
Cash
$316  425 
Interest-bearing time deposit
 15,000  17,000 
Investment in subsidiaries
 106,469  98,164 
Investment securities available for sale
 1,520  1,659 
Other assets
 341  393 
        
Total assets
$123,646  117,641 
        
Liabilities and Shareholders' Equity
      
        
Accrued expenses
$-     164 
Junior subordinated debentures
 20,619  20,619 
Shareholders' equity
 103,027  96,858 
        
Total liabilities and shareholders' equity
$123,646  117,641 
 
 
 
Statements of Earnings
        
For the Years Ended December 31, 2011, 2010 and 2009
(Dollars in thousands)
        
Revenues:
2011
 
2010
 
2009
 
        
Interest and dividend income
$226  311  454 
Loss on sale and impairment of securities
 (144) (291) (149)
           
Total revenues
 82  20  305 
           
Expenses:
         
           
Interest
 407  411  546 
Other operating expenses
 190  191  230 
           
Total expenses
 597  602  776 
           
Loss before income tax benefit and equity in
         
undistributed earnings of subsidiaries
 (515) (582) (471)
           
Income tax benefit
 56  24  84 
           
Loss before equity in undistributed
         
earnings of subsidiaries
 (459) (558) (387)
           
Equity in undistributed earnings of subsidiaries
 5,618  2,399  3,303 
           
Net earnings
$5,159  1,841  2,916 
 
 
 
Statements of Cash Flows
        
For the Years Ended December 31, 2011, 2010 and 2009
(Dollars in thousands)
        
 
2011
 
2010
 
2009
 
Cash flows from operating activities:
      
        
Net earnings
$5,159  1,841  2,916 
Adjustments to reconcile net earnings to net
         
cash (used) provided by operating activities:
         
Book value shares accrual
 -     -     (720)
Equity in undistributed earnings of subsidiaries
 (5,618) (2,399) (3,303)
Deferred income tax benefit
 -     -     278 
Loss on sale of investment securities
 144  291  149 
Change in:
         
Other assets
 112  (66) (319)
Accrued income
 (11) -     17 
Accrued expense
 (216) 147  252 
           
Net cash (used) provided by operating activities
 (430) (186) (730)
           
Cash flows from investing activities:
         
           
Purchases of investment securities available for sale
 -     (36,000) (15,000)
Proceeds from maturities of investment securities available for sale
 -     36,000  15,000 
Net change in interest-bearing time deposit
 2,000  2,000  (14,000)
Payments for investments in subsidiaries
 -     -     (8,010)
           
Net cash provided (used) by investing activities
 2,000  2,000  (22,010)
           
Cash flows from financing activities:
         
           
Cash dividends paid on Series A preferred stock
 (1,253) (1,253) (1,120)
Cash dividends paid on common stock
 (443) (448) (1,440)
Restricted stock payout
 17  12  -    
           
Net cash (used) provided by financing activities
 (1,679) (1,689) (2,560)
           
Net change in cash
 (109) 125  (25,300)
           
Cash at beginning of year
 425  300  25,600 
           
Cash at end of year
$316  425  300 
           
Noncash investing and financing activities:
         
Change in unrealized gain on investment securities
         
 available for sale, net
$(3) (172) 3