XML 75 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
17. Peoples Bancorp of North Carolina, Inc. (Parent Company Only) Condensed Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Assets      
Interest-bearing time deposit $ 26,871 $ 16,226  
Investment securities available for sale 297,890 297,823  
Total assets 1,034,684 1,013,516  
Liabilities and Shareholders' Equity      
Junior subordinated debentures 20,619 20,619  
Liabilities 950,965 915,769  
Shareholders' equity 83,719 97,747  
Total liabilities and shareholders' equity 1,034,684 1,013,516  
Revenues:      
Interest and dividend income 36,696 39,245 45,259
Impairment of securities 0 0 (144)
Expenses:      
Interest 5,353 7,696 10,946
Income/(Loss) before income tax benefit and equity in undistributed earnings of subsidiaries 8,570 7,380 6,622
Income tax benefit 1,879 1,587 1,463
Net earnings 6,691 5,793 5,159
Cash flows from operating activities:      
Net earnings 6,691 5,793 5,159
Adjustments to reconcile net earnings to net cash used by operating activities:      
Other than temporary impairment losses 0 0 (144)
Change in:      
Other assets (1,508) 441 (2,644)
Net cash provided (used by) operating activities 37,445 19,027 22,352
Cash flows from investing activities:      
Purchases of investment securities available for sale (98,129) (88,304) (208,863)
Proceeds from maturities of investment securities available for sale 63,597 63,225 54,041
Net change in interest-bearing time deposit 0 0 735
Net cash (used) provided by investing activities (19,234) 64,797 (7,719)
Cash flows from financing activities:      
Cash dividends paid on Series A preferred stock (734) (1,023) (1,253)
Restricted stock payout 0 0 17
Proceeds from exercise of stock options 0 539 0
Net cash provided (used) by financing activities 9,719 (64,217) (9,374)
Net change in cash and cash equivalents 27,930 19,607 5,259
Noncash investing and financing activities:      
Change in unrealized gain on investment securities available for sale, net 6,784 (2,536) 3,087
Parent Company
      
Assets      
Cash 12,879 324 316
Interest-bearing time deposit 0 800  
Investment in subsidiaries 102,113 115,386  
Investment securities available for sale 1,721 1,596  
Other assets 273 260  
Total assets 116,986 118,366  
Liabilities and Shareholders' Equity      
Junior subordinated debentures 20,619 20,619  
Liabilities 12,648 0  
Shareholders' equity 83,719 97,747  
Total liabilities and shareholders' equity 116,986 118,366  
Revenues:      
Interest and dividend income 13,576 113 226
Impairment of securities 0 0 (144)
Total revenues 13,576 113 82
Expenses:      
Interest 398 438 407
Other operating expenses 159 476 190
Total expenses 557 914 597
Income/(Loss) before income tax benefit and equity in undistributed earnings of subsidiaries 13,019 (801) (515)
Income tax benefit 84 166 56
Income/(Loss) before equity in undistributed earnings of subsidiaries 13,103 (635) (459)
Equity in undistributed earnings of subsidiaries (6,412) 6,428 5,618
Net earnings 6,691 5,793 5,159
Cash flows from operating activities:      
Net earnings 6,691 5,793 5,159
Adjustments to reconcile net earnings to net cash used by operating activities:      
Equity in undistributed earnings of subsidiaries 6,412 (6,428) (5,618)
Other than temporary impairment losses 0 0 (144)
Change in:      
Other assets (73) 0 112
Accrued income 0 11 (11)
Accrued expense 27 41 (216)
Other liabilities 12,632 0 0
Net cash provided (used by) operating activities 25,689 (583) (430)
Cash flows from investing activities:      
Proceeds from maturities of investment securities available for sale 1 0 0
Net change in interest-bearing time deposit 800 14,200 2,000
Net cash (used) provided by investing activities 801 14,200 2,000
Cash flows from financing activities:      
Cash dividends paid on Series A preferred stock (734) (1,023) (1,253)
Cash dividends paid on common stock (677) (1,003) (443)
Preferred stock and warrant repurchase (12,524) (12,122) 0
Restricted stock payout 0 0 17
Proceeds from exercise of stock options 0 539 0
Net cash provided (used) by financing activities (13,935) (13,609) (1,679)
Net change in cash and cash equivalents 12,555 8 (109)
Cash at beginning of year 324 316 425
Cash at end of year 12,879 324 316
Noncash investing and financing activities:      
Change in unrealized gain on investment securities available for sale, net $ 77 $ (46) $ (3)