XML 68 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net earnings $ 9,388us-gaap_NetIncomeLoss $ 6,691us-gaap_NetIncomeLoss $ 5,793us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation, amortization and accretion 6,889us-gaap_DepreciationAmortizationAndAccretionNet 8,453us-gaap_DepreciationAmortizationAndAccretionNet 8,876us-gaap_DepreciationAmortizationAndAccretionNet
Provision for loan losses (699)us-gaap_ProvisionForLoanAndLeaseLosses 2,584us-gaap_ProvisionForLoanAndLeaseLosses 4,924us-gaap_ProvisionForLoanAndLeaseLosses
Deferred income taxes 178us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 534us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (213)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Gain on sale of investment securities (266)us-gaap_GainLossOnSaleOfInvestments (614)us-gaap_GainLossOnSaleOfInvestments (1,218)us-gaap_GainLossOnSaleOfInvestments
(Gain) loss on sale of other real estate (5)us-gaap_GainsLossesOnSalesOfOtherRealEstate (14)us-gaap_GainsLossesOnSalesOfOtherRealEstate 98us-gaap_GainsLossesOnSalesOfOtherRealEstate
Write-down of other real estate 627us-gaap_ImpairmentOfRealEstate 595us-gaap_ImpairmentOfRealEstate 1,038us-gaap_ImpairmentOfRealEstate
Restricted stock expense 389us-gaap_RestrictedStockExpense 173us-gaap_RestrictedStockExpense 42us-gaap_RestrictedStockExpense
Change in:      
Mortgage loans held for sale (878)us-gaap_IncreaseDecreaseInLoansHeldForSale 6,425us-gaap_IncreaseDecreaseInLoansHeldForSale (1,776)us-gaap_IncreaseDecreaseInLoansHeldForSale
Cash surrender value of life insurance (419)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (432)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (438)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Other assets (778)us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,508us-gaap_IncreaseDecreaseInOtherOperatingAssets (441)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other liabilities 15us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (982)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 2,342us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 14,441us-gaap_NetCashProvidedByUsedInOperatingActivities 24,921us-gaap_NetCashProvidedByUsedInOperatingActivities 19,027us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of investment securities available for sale (32,851)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (98,129)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (88,304)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from calls, maturities and paydowns of investment securities available for sale 36,148us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 63,597us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 63,225us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of investment securities available for sale 20,202us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 17,463us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 47,076us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of other investments 0us-gaap_PaymentsToAcquireOtherInvestments 0us-gaap_PaymentsToAcquireOtherInvestments (493)us-gaap_PaymentsToAcquireOtherInvestments
FHLB stock redemption 959us-gaap_ProceedsFromSaleOfFederalReserveStock 609us-gaap_ProceedsFromSaleOfFederalReserveStock 606us-gaap_ProceedsFromSaleOfFederalReserveStock
Net change in loans (36,692)us-gaap_PaymentsForProceedsFromLoansAndLeases (6,137)us-gaap_PaymentsForProceedsFromLoansAndLeases 38,170us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment (3,120)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,434)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (917)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of other real estate and repossessions 3,456us-gaap_ProceedsFromSaleOfOtherRealEstate 5,797us-gaap_ProceedsFromSaleOfOtherRealEstate 5,434us-gaap_ProceedsFromSaleOfOtherRealEstate
Net cash (used) provided by investing activities (11,898)us-gaap_NetCashProvidedByUsedInInvestingActivities (19,234)us-gaap_NetCashProvidedByUsedInInvestingActivities 64,797us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Net change in deposits 15,339us-gaap_IncreaseDecreaseInDeposits 17,836us-gaap_IncreaseDecreaseInDeposits (45,586)us-gaap_IncreaseDecreaseInDeposits
Net change in securities sold under agreement to repurchase 3,034us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 10,818us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (5,022)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Proceeds from FHLB borrowings 0us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 15,001us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 25,400us-gaap_ProceedsFromFederalHomeLoanBankBorrowings
Repayments of FHLB borrowings (15,000)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (20,001)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (25,400)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Proceeds from FRB borrowings 1PEBK_ProceedsFromFrbBorrowings 1PEBK_ProceedsFromFrbBorrowings 2PEBK_ProceedsFromFrbBorrowings
Repayments of FRB borrowings (1)PEBK_RepaymentsOfFrbBorrowings (1)PEBK_RepaymentsOfFrbBorrowings (2)PEBK_RepaymentsOfFrbBorrowings
Preferred stock and warrant repurchase (12,524)PEBK_WarrantRepurchases 0PEBK_WarrantRepurchases (12,122)PEBK_WarrantRepurchases
Stock options exercised 37us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised 539us-gaap_ProceedsFromStockOptionsExercised
Common stock repurchased (82)us-gaap_StockRepurchasedDuringPeriodValue 0us-gaap_StockRepurchasedDuringPeriodValue 0us-gaap_StockRepurchasedDuringPeriodValue
Cash dividends paid on Series A preferred stock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (734)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,023)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Cash dividends paid on common stock (1,022)us-gaap_PaymentsOfDividendsCommonStock (677)us-gaap_PaymentsOfDividendsCommonStock (1,003)us-gaap_PaymentsOfDividendsCommonStock
Net cash (used) provided by financing activities (10,218)us-gaap_NetCashProvidedByUsedInFinancingActivities 22,243us-gaap_NetCashProvidedByUsedInFinancingActivities (64,217)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (7,675)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 27,930us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 19,607us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 76,773us-gaap_CashAndCashEquivalentsAtCarryingValue 48,843us-gaap_CashAndCashEquivalentsAtCarryingValue 29,236us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 69,098us-gaap_CashAndCashEquivalentsAtCarryingValue 76,773us-gaap_CashAndCashEquivalentsAtCarryingValue 48,843us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 4,388us-gaap_InterestPaid 5,452us-gaap_InterestPaid 7,822us-gaap_InterestPaid
Income taxes 1,939us-gaap_IncomeTaxesPaidNet 2,256us-gaap_IncomeTaxesPaidNet 2,013us-gaap_IncomeTaxesPaidNet
Noncash investing and financing activities:      
Change in unrealized (loss) gain on investment securities available for sale, net 6,625us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss (6,784)us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss 2,536us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
Transfer of loans to other real estate and repossessions 4,415us-gaap_TransferOfOtherRealEstate 2,353us-gaap_TransferOfOtherRealEstate 6,323us-gaap_TransferOfOtherRealEstate
Financed portion of sale of other real estate 374us-gaap_MortgageLoanRelatedToPropertySales1 708us-gaap_MortgageLoanRelatedToPropertySales1 1,076us-gaap_MortgageLoanRelatedToPropertySales1
Accretion of Series A preferred stock 0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 70us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Discount on preferred stock repurchased 0PEBK_DiscountOnPreferredStockRepurchased 0PEBK_DiscountOnPreferredStockRepurchased 835PEBK_DiscountOnPreferredStockRepurchased
Accrued redemption of Series A Preferred Stock $ 0PEBK_AccruedRedemptionOfSeriesPreferredStock $ 12,632PEBK_AccruedRedemptionOfSeriesPreferredStock $ 0PEBK_AccruedRedemptionOfSeriesPreferredStock