XML 42 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
16. Peoples Bancorp of North Carolina, Inc. (Parent Company Only) Condensed Financial Statements
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Peoples Bancorp of North Carolina, Inc. (Parent Company Only) Condensed Financial Statements
Balance Sheets    
             
December 31, 2015 and 2014    
(Dollars in thousands)    
             
Assets   2015     2014  
             
Cash   $ 558       745  
Interest-bearing time deposit     1,000       1,000  
Investment in subsidiaries     121,848       115,457  
Investment in PEBK Capital Trust II     619        619  
Investment securities available for sale     1,234       1,235  
Other assets     244       245  
                 
Total assets   $ 125,503       119,301  
                 
Liabilities and Shareholders' Equity                
                 
Junior subordinated debentures   $ 20,619       20,619  
Liabilities     20       17  
Shareholders' equity     104,864       98,665  
                 
Total liabilities and shareholders' equity   $ 125,503       119,301  

  

Statements of Earnings      
                   
For the Years Ended December 31, 2015, 2014 and 2013      
(Dollars in thousands)      
                   
Revenues:   2015     2014     2013  
                   
Interest and dividend income   $ 3,979       2,718       13,576  
                         
Total revenues     3,979       2,718       13,576  
                         
Expenses:                        
                         
Interest     403       389       398  
Other operating expenses     538       527       159  
                         
Total expenses     941       916       557  
                         
Income before income tax benefit and equity in                        
undistributed earnings of subsidiaries     3,038       1,802       13,019  
                         
Income tax benefit     262       239       84  
                         
Income before equity in undistributed                        
earnings of subsidiaries     3,300       2,041       13,103  
                         
Equity in undistributed earnings (loss) of subsidiaries     6,333       7,347       (6,412 )
                         
Net earnings   $ 9,633       9,388       6,691  

 

Statements of Cash Flows      
                   
For the Years Ended December 31, 2015, 2014 and 2013      
(Dollars in thousands)      
                   
    2015     2014     2013  
Cash flows from operating activities:                  
                   
Net earnings   $ 9,633       9,388       6,691  
Adjustments to reconcile net earnings to net                        
cash provided (used) by operating activities:                        
Equity in undistributed earnings of subsidiaries     (6,333 )     (7,347 )     6,412  
Change in:                        
Other assets     1       28       (73 )
Accrued income     -       (5 )     -  
Accrued expense     3       1       27  
Other liabilities     -       (108 )     108  
                         
Net cash provided (used) by operating activities     3,304       1,957       13,165  
                         
Cash flows from investing activities:                        
                         
Proceeds from maturities of investment securities available for sale     -       500       1  
Net change in interest-bearing time deposit     -       (1,000 )     800  
                         
Net cash provided (used) by investing activities     -       (500 )     801  
                         
Cash flows from financing activities:                        
                         
Cash dividends paid on Series A preferred stock     -       -       (734 )
Cash dividends paid on common stock     (1,574 )     (1,022 )     (677 )
Preferred stock and warrant repurchase     -       (12,524 )     -  
Stock repurchase     (1,917 )     (82 )     -  
Proceeds from exercise of stock options     -       37       -  
                         
Net cash used by financing activities     (3,491 )     (13,591 )     (1,411 )
                         
Net change in cash     (187 )     (12,134 )     12,555  
                         
Cash at beginning of year     745       12,879       324  
                         
Cash at end of year   $ 558       745       12,879  
                         
Noncash investing and financing activities:                        
Change in unrealized gain on investment securities                        
 available for sale, net   $ 1       8       77  
Accrued redemption of Series A Preferred Stock     -       -       12,632