XML 30 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net earnings $ 9,177 $ 9,633 $ 9,388
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation, amortization and accretion 5,423 6,053 6,889
Reduction of provision for loan losses (1,206) (17) (699)
Deferred income taxes (547) 673 178
Gain on sale of investment securities 1,097 0 (266)
Gain on sale of other real estate (81) (363) (5)
Write-down of other real estate 17 118 627
Restricted stock expense 932 487 389
Proceeds from sales of loans held for sale 67,764 50,770 40,898
Origination of loans held for sale (69,324) (53,544) (40,020)
Change in:      
Cash surrender value of life insurance (406) (421) (419)
Other assets (818) (408) (2,534)
Other liabilities 211 882 (12,509)
Net cash provided by operating activities 12,239 13,863 1,917
Cash flows from investing activities:      
Purchases of investment securities available for sale (12,707) (19,220) (32,851)
Proceeds from sales, calls and maturities of investment securities available for sale 4,053 5,475 36,148
Proceeds from paydowns of investment securities available for sale 20,675 22,732 20,202
Purchases of other investments (255) (6) 0
FHLB stock redemption 1,256 401 959
Net change in loans (36,116) (43,441) (36,692)
Purchases of premises and equipment (1,610) (2,354) (3,120)
Proceeds from sale of other real estate and repossessions 1,083 6,287 3,456
Net cash used by investing activities (23,621) (30,126) (11,898)
Cash flows from financing activities:      
Net change in deposits 60,743 17,475 15,339
Net change in securities sold under agreement to repurchase 8,560 (20,556) 3,034
Proceeds from FHLB borrowings 6,000 20,001 0
Repayments of FHLB borrowings (29,500) (26,501) (15,000)
Proceeds from FRB borrowings 1 1 1
Repayments of FRB borrowings (1) (1) (1)
Proceeds from Fed Funds Purchased 9,112 5,192 2,602
Repayments of Fed Funds Purchased (9,112) (5,192) (2,602)
Stock options exercised 0 0 37
Common stock repurchased (1,984) (1,917) (82)
Cash dividends paid on common stock (2,106) (1,574) (1,022)
Net cash (used) provided by financing activities 41,713 (13,072) 2,306
Net change in cash and cash equivalents 30,331 (29,335) (7,675)
Cash and cash equivalents at beginning of period 39,763 69,098 76,773
Cash and cash equivalents at end of period 70,094 39,763 69,098
Cash paid during the year for:      
Interest 3,415 3,518 4,388
Income taxes 2,028 2,278 1,939
Noncash investing and financing activities:      
Change in unrealized (loss) gain on investment securities available for sale, net (2,523) 57 6,625
Transfer of loans to other real estate and repossessions 563 4,825 4,415
Financed portion of sale of other real estate 0 60 374
Accrued redemption of Series A Preferred Stock $ 0 $ 0 $ (12,524)